[YOKO] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 324.8%
YoY- -35.32%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 56,552 168,368 114,579 72,452 30,962 122,178 89,099 -26.12%
PBT 2,904 15,694 10,159 6,437 1,909 10,197 9,697 -55.20%
Tax -629 -5,377 -2,089 -2,258 -925 -2,448 -885 -20.34%
NP 2,275 10,317 8,070 4,179 984 7,749 8,812 -59.42%
-
NP to SH 2,275 10,318 8,072 4,180 984 7,772 8,813 -59.42%
-
Tax Rate 21.66% 34.26% 20.56% 35.08% 48.45% 24.01% 9.13% -
Total Cost 54,277 158,051 106,509 68,273 29,978 114,429 80,287 -22.95%
-
Net Worth 61,886 58,814 57,065 54,483 51,376 50,677 51,405 13.15%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 61,886 58,814 57,065 54,483 51,376 50,677 51,405 13.15%
NOSH 43,582 43,566 43,561 43,587 43,539 43,687 43,564 0.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.02% 6.13% 7.04% 5.77% 3.18% 6.34% 9.89% -
ROE 3.68% 17.54% 14.15% 7.67% 1.92% 15.34% 17.14% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 129.76 386.47 263.03 166.22 71.11 279.66 204.52 -26.14%
EPS 5.22 23.69 18.53 9.59 2.26 17.79 20.23 -59.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.35 1.31 1.25 1.18 1.16 1.18 13.12%
Adjusted Per Share Value based on latest NOSH - 43,601
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 66.32 197.46 134.38 84.97 36.31 143.29 104.49 -26.12%
EPS 2.67 12.10 9.47 4.90 1.15 9.11 10.34 -59.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7258 0.6898 0.6693 0.639 0.6025 0.5943 0.6029 13.15%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.40 0.42 0.47 0.42 0.31 0.29 0.24 -
P/RPS 0.31 0.11 0.18 0.25 0.44 0.10 0.12 88.16%
P/EPS 7.66 1.77 2.54 4.38 13.72 1.63 1.19 245.64%
EY 13.05 56.39 39.43 22.83 7.29 61.34 84.29 -71.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.36 0.34 0.26 0.25 0.20 25.12%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 08/05/08 25/02/08 29/11/07 27/08/07 28/05/07 26/02/07 24/11/06 -
Price 0.44 0.37 0.43 0.40 0.32 0.38 0.28 -
P/RPS 0.34 0.10 0.16 0.24 0.45 0.14 0.14 80.57%
P/EPS 8.43 1.56 2.32 4.17 14.16 2.14 1.38 233.80%
EY 11.86 64.01 43.09 23.98 7.06 46.82 72.25 -69.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.33 0.32 0.27 0.33 0.24 18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment