[YOKO] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 112.4%
YoY- -35.32%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 226,208 168,368 152,772 144,904 123,848 122,178 118,798 53.56%
PBT 11,616 15,694 13,545 12,874 7,636 10,197 12,929 -6.88%
Tax -2,516 -5,377 -2,785 -4,516 -3,700 -2,448 -1,180 65.58%
NP 9,100 10,317 10,760 8,358 3,936 7,749 11,749 -15.64%
-
NP to SH 9,100 10,318 10,762 8,360 3,936 7,772 11,750 -15.65%
-
Tax Rate 21.66% 34.26% 20.56% 35.08% 48.45% 24.01% 9.13% -
Total Cost 217,108 158,051 142,012 136,546 119,912 114,429 107,049 60.15%
-
Net Worth 61,886 58,814 57,065 54,483 51,376 50,677 51,405 13.15%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 61,886 58,814 57,065 54,483 51,376 50,677 51,405 13.15%
NOSH 43,582 43,566 43,561 43,587 43,539 43,687 43,564 0.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.02% 6.13% 7.04% 5.77% 3.18% 6.34% 9.89% -
ROE 14.70% 17.54% 18.86% 15.34% 7.66% 15.34% 22.86% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 519.04 386.47 350.70 332.45 284.45 279.66 272.70 53.52%
EPS 20.88 23.69 24.71 19.18 9.04 17.79 26.97 -15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.35 1.31 1.25 1.18 1.16 1.18 13.12%
Adjusted Per Share Value based on latest NOSH - 43,601
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 265.29 197.46 179.17 169.94 145.25 143.29 139.32 53.56%
EPS 10.67 12.10 12.62 9.80 4.62 9.11 13.78 -15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7258 0.6898 0.6693 0.639 0.6025 0.5943 0.6029 13.15%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.40 0.42 0.47 0.42 0.31 0.29 0.24 -
P/RPS 0.08 0.11 0.13 0.13 0.11 0.10 0.09 -7.54%
P/EPS 1.92 1.77 1.90 2.19 3.43 1.63 0.89 66.88%
EY 52.20 56.39 52.57 45.67 29.16 61.34 112.39 -39.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.36 0.34 0.26 0.25 0.20 25.12%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 08/05/08 25/02/08 29/11/07 27/08/07 28/05/07 26/02/07 24/11/06 -
Price 0.44 0.37 0.43 0.40 0.32 0.38 0.28 -
P/RPS 0.08 0.10 0.12 0.12 0.11 0.14 0.10 -13.81%
P/EPS 2.11 1.56 1.74 2.09 3.54 2.14 1.04 60.19%
EY 47.45 64.01 57.46 47.95 28.25 46.82 96.33 -37.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.33 0.32 0.27 0.33 0.24 18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment