[YOKO] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -10.1%
YoY- 1119.78%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 179,036 173,889 202,230 135,864 114,576 107,086 88,471 12.46%
PBT 16,623 4,051 14,635 9,765 1,437 -4,337 2,955 33.34%
Tax -2,009 -2,440 -4,589 -4,299 -989 -267 -327 35.31%
NP 14,614 1,611 10,046 5,466 448 -4,604 2,628 33.08%
-
NP to SH 14,616 1,611 10,046 5,489 450 -4,583 2,628 33.08%
-
Tax Rate 12.09% 60.23% 31.36% 44.02% 68.82% - 11.07% -
Total Cost 164,422 172,278 192,184 130,398 114,128 111,690 85,843 11.43%
-
Net Worth 43,538 61,450 63,181 54,502 49,242 48,777 54,795 -3.75%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 43,538 61,450 63,181 54,502 49,242 48,777 54,795 -3.75%
NOSH 43,538 43,581 43,573 43,601 43,577 43,551 43,488 0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.16% 0.93% 4.97% 4.02% 0.39% -4.30% 2.97% -
ROE 33.57% 2.62% 15.90% 10.07% 0.91% -9.40% 4.80% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 411.21 399.00 464.11 311.60 262.93 245.88 203.44 12.43%
EPS 33.57 3.70 23.06 12.59 1.03 -10.52 6.04 33.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.41 1.45 1.25 1.13 1.12 1.26 -3.77%
Adjusted Per Share Value based on latest NOSH - 43,601
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 209.97 203.93 237.17 159.34 134.37 125.59 103.76 12.45%
EPS 17.14 1.89 11.78 6.44 0.53 -5.37 3.08 33.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5106 0.7207 0.741 0.6392 0.5775 0.5721 0.6426 -3.75%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.66 0.31 0.41 0.42 0.25 0.30 0.50 -
P/RPS 0.16 0.08 0.09 0.13 0.10 0.12 0.25 -7.16%
P/EPS 1.97 8.39 1.78 3.34 24.21 -2.85 8.27 -21.25%
EY 50.86 11.92 56.23 29.97 4.13 -35.08 12.09 27.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.22 0.28 0.34 0.22 0.27 0.40 8.70%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 10/08/10 06/08/09 11/08/08 27/08/07 25/08/06 26/08/05 20/08/04 -
Price 0.72 0.38 0.41 0.40 0.23 0.26 0.46 -
P/RPS 0.18 0.10 0.09 0.13 0.09 0.11 0.23 -4.00%
P/EPS 2.14 10.28 1.78 3.18 22.27 -2.47 7.61 -19.05%
EY 46.62 9.73 56.23 31.47 4.49 -40.47 13.14 23.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.27 0.28 0.32 0.20 0.23 0.37 11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment