[YOKO] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 112.4%
YoY- -35.32%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 161,558 170,152 212,626 144,904 117,530 114,736 86,144 11.04%
PBT 10,750 14,372 10,754 12,874 13,738 -1,514 1,116 45.84%
Tax -1,132 -4,348 -2,938 -4,516 -814 -386 2,436 -
NP 9,618 10,024 7,816 8,358 12,924 -1,900 3,552 18.05%
-
NP to SH 9,618 10,026 7,818 8,360 12,926 -1,840 3,552 18.05%
-
Tax Rate 10.53% 30.25% 27.32% 35.08% 5.93% - -218.28% -
Total Cost 151,940 160,128 204,810 136,546 104,606 116,636 82,592 10.68%
-
Net Worth 74,487 61,410 63,188 54,483 49,212 48,834 54,847 5.23%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 74,487 61,410 63,188 54,483 49,212 48,834 54,847 5.23%
NOSH 43,559 43,553 43,578 43,587 43,551 43,601 43,529 0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.95% 5.89% 3.68% 5.77% 11.00% -1.66% 4.12% -
ROE 12.91% 16.33% 12.37% 15.34% 26.27% -3.77% 6.48% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 370.89 390.67 487.91 332.45 269.87 263.14 197.90 11.03%
EPS 22.08 23.02 17.94 19.18 29.68 -4.22 8.16 18.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.41 1.45 1.25 1.13 1.12 1.26 5.21%
Adjusted Per Share Value based on latest NOSH - 43,601
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 189.47 199.55 249.36 169.94 137.84 134.56 101.03 11.04%
EPS 11.28 11.76 9.17 9.80 15.16 -2.16 4.17 18.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8736 0.7202 0.7411 0.639 0.5772 0.5727 0.6432 5.23%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.66 0.31 0.41 0.42 0.25 0.30 0.50 -
P/RPS 0.18 0.08 0.08 0.13 0.09 0.11 0.25 -5.32%
P/EPS 2.99 1.35 2.29 2.19 0.84 -7.11 6.13 -11.27%
EY 33.45 74.26 43.76 45.67 118.72 -14.07 16.32 12.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.22 0.28 0.34 0.22 0.27 0.40 -0.42%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 10/08/10 06/08/09 11/08/08 27/08/07 25/08/06 26/08/05 20/08/04 -
Price 0.72 0.38 0.41 0.40 0.23 0.26 0.46 -
P/RPS 0.19 0.10 0.08 0.12 0.09 0.10 0.23 -3.13%
P/EPS 3.26 1.65 2.29 2.09 0.77 -6.16 5.64 -8.72%
EY 30.67 60.58 43.76 47.95 129.04 -16.23 17.74 9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.27 0.28 0.32 0.20 0.23 0.37 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment