[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 13.35%
YoY- -50.45%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 358,772 249,719 131,830 527,867 404,377 265,302 142,998 84.33%
PBT 10,936 10,159 6,054 30,219 20,347 12,059 5,029 67.61%
Tax -2,184 -2,438 -1,738 -4,321 -2,683 -1,746 -737 105.90%
NP 8,752 7,721 4,316 25,898 17,664 10,313 4,292 60.59%
-
NP to SH 8,752 7,721 4,316 25,898 17,664 10,313 4,292 60.59%
-
Tax Rate 19.97% 24.00% 28.71% 14.30% 13.19% 14.48% 14.66% -
Total Cost 350,020 241,998 127,514 501,969 386,713 254,989 138,706 85.04%
-
Net Worth 441,186 441,653 438,062 438,278 434,686 427,661 420,989 3.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,586 - - 8,981 3,592 3,421 - -
Div Payout % 40.98% - - 34.68% 20.34% 33.17% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 441,186 441,653 438,062 438,278 434,686 427,661 420,989 3.16%
NOSH 358,688 360,589 360,589 360,589 360,589 360,589 360,589 -0.35%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.44% 3.09% 3.27% 4.91% 4.37% 3.89% 3.00% -
ROE 1.98% 1.75% 0.99% 5.91% 4.06% 2.41% 1.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 100.02 69.55 36.71 146.94 112.56 77.54 41.78 78.67%
EPS 2.44 2.15 1.20 7.21 4.92 3.01 1.25 55.99%
DPS 1.00 0.00 0.00 2.50 1.00 1.00 0.00 -
NAPS 1.23 1.23 1.22 1.22 1.21 1.25 1.23 0.00%
Adjusted Per Share Value based on latest NOSH - 355,517
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 100.92 70.24 37.08 148.48 113.74 74.62 40.22 84.34%
EPS 2.46 2.17 1.21 7.28 4.97 2.90 1.21 60.27%
DPS 1.01 0.00 0.00 2.53 1.01 0.96 0.00 -
NAPS 1.241 1.2423 1.2322 1.2328 1.2227 1.2029 1.1842 3.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.425 0.485 0.475 0.41 0.415 0.38 0.43 -
P/RPS 0.42 0.70 1.29 0.28 0.37 0.49 1.03 -44.92%
P/EPS 17.42 22.56 39.52 5.69 8.44 12.61 34.29 -36.25%
EY 5.74 4.43 2.53 17.58 11.85 7.93 2.92 56.72%
DY 2.35 0.00 0.00 6.10 2.41 2.63 0.00 -
P/NAPS 0.35 0.39 0.39 0.34 0.34 0.30 0.35 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 29/05/24 27/02/24 22/11/23 24/08/23 24/05/23 -
Price 0.40 0.45 0.505 0.435 0.40 0.405 0.405 -
P/RPS 0.40 0.65 1.38 0.30 0.36 0.52 0.97 -44.50%
P/EPS 16.39 20.93 42.01 6.03 8.14 13.44 32.30 -36.30%
EY 6.10 4.78 2.38 16.57 12.29 7.44 3.10 56.83%
DY 2.50 0.00 0.00 5.75 2.50 2.47 0.00 -
P/NAPS 0.33 0.37 0.41 0.36 0.33 0.32 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment