[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -20.84%
YoY- -78.79%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 405,740 271,365 126,920 533,636 406,211 275,896 131,203 112.11%
PBT 22,994 13,413 3,408 16,550 18,201 18,725 10,406 69.56%
Tax -7,368 -4,557 -771 -5,200 -5,736 -4,878 -5,285 24.77%
NP 15,626 8,856 2,637 11,350 12,465 13,847 5,121 110.23%
-
NP to SH 8,906 4,559 1,407 5,574 7,041 9,239 5,121 44.56%
-
Tax Rate 32.04% 33.97% 22.62% 31.42% 31.51% 26.05% 50.79% -
Total Cost 390,114 262,509 124,283 522,286 393,746 262,049 126,082 112.19%
-
Net Worth 155,723 153,713 149,493 148,523 150,254 148,452 150,309 2.38%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 4,368 - - - -
Div Payout % - - - 78.37% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 155,723 153,713 149,493 148,523 150,254 148,452 150,309 2.38%
NOSH 174,970 174,674 175,874 174,733 174,714 174,650 174,778 0.07%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.85% 3.26% 2.08% 2.13% 3.07% 5.02% 3.90% -
ROE 5.72% 2.97% 0.94% 3.75% 4.69% 6.22% 3.41% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 231.89 155.35 72.16 305.40 232.50 157.97 75.07 111.95%
EPS 5.09 2.61 0.80 3.19 4.03 5.29 2.93 44.46%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.85 0.85 0.86 0.85 0.86 2.31%
Adjusted Per Share Value based on latest NOSH - 174,642
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 112.52 75.26 35.20 147.99 112.65 76.51 36.39 112.09%
EPS 2.47 1.26 0.39 1.55 1.95 2.56 1.42 44.58%
DPS 0.00 0.00 0.00 1.21 0.00 0.00 0.00 -
NAPS 0.4319 0.4263 0.4146 0.4119 0.4167 0.4117 0.4168 2.39%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.53 0.54 0.48 0.42 0.66 0.68 0.82 -
P/RPS 0.23 0.35 0.67 0.14 0.28 0.43 1.09 -64.52%
P/EPS 10.41 20.69 60.00 13.17 16.38 12.85 27.99 -48.25%
EY 9.60 4.83 1.67 7.60 6.11 7.78 3.57 93.25%
DY 0.00 0.00 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.56 0.49 0.77 0.80 0.95 -26.36%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 20/06/06 27/02/06 29/11/05 29/08/05 26/05/05 -
Price 0.65 0.54 0.52 0.48 0.55 0.64 0.69 -
P/RPS 0.28 0.35 0.72 0.16 0.24 0.41 0.92 -54.72%
P/EPS 12.77 20.69 65.00 15.05 13.65 12.10 23.55 -33.47%
EY 7.83 4.83 1.54 6.65 7.33 8.27 4.25 50.22%
DY 0.00 0.00 0.00 5.21 0.00 0.00 0.00 -
P/NAPS 0.73 0.61 0.61 0.56 0.64 0.75 0.80 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment