[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 95.35%
YoY- 26.49%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 213,148 108,520 527,443 405,740 271,365 126,920 533,636 -45.85%
PBT 23,896 16,533 29,473 22,994 13,413 3,408 16,550 27.83%
Tax -4,494 -2,148 -9,492 -7,368 -4,557 -771 -5,200 -9.29%
NP 19,402 14,385 19,981 15,626 8,856 2,637 11,350 43.10%
-
NP to SH 16,114 12,628 11,227 8,906 4,559 1,407 5,574 103.33%
-
Tax Rate 18.81% 12.99% 32.21% 32.04% 33.97% 22.62% 31.42% -
Total Cost 193,746 94,135 507,462 390,114 262,509 124,283 522,286 -48.46%
-
Net Worth 156,109 167,688 157,387 155,723 153,713 149,493 148,523 3.38%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 19,080 18,822 4,371 - - - 4,368 167.93%
Div Payout % 118.41% 149.05% 38.94% - - - 78.37% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 156,109 167,688 157,387 155,723 153,713 149,493 148,523 3.38%
NOSH 173,455 171,111 174,875 174,970 174,674 175,874 174,733 -0.48%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.10% 13.26% 3.79% 3.85% 3.26% 2.08% 2.13% -
ROE 10.32% 7.53% 7.13% 5.72% 2.97% 0.94% 3.75% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 122.88 63.42 301.61 231.89 155.35 72.16 305.40 -45.58%
EPS 9.29 7.38 6.42 5.09 2.61 0.80 3.19 104.33%
DPS 11.00 11.00 2.50 0.00 0.00 0.00 2.50 169.24%
NAPS 0.90 0.98 0.90 0.89 0.88 0.85 0.85 3.89%
Adjusted Per Share Value based on latest NOSH - 175,282
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 59.11 30.10 146.27 112.52 75.26 35.20 147.99 -45.85%
EPS 4.47 3.50 3.11 2.47 1.26 0.39 1.55 102.99%
DPS 5.29 5.22 1.21 0.00 0.00 0.00 1.21 168.09%
NAPS 0.4329 0.465 0.4365 0.4319 0.4263 0.4146 0.4119 3.38%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.79 0.76 0.62 0.53 0.54 0.48 0.42 -
P/RPS 0.64 1.20 0.21 0.23 0.35 0.67 0.14 176.21%
P/EPS 8.50 10.30 9.66 10.41 20.69 60.00 13.17 -25.37%
EY 11.76 9.71 10.35 9.60 4.83 1.67 7.60 33.88%
DY 13.92 14.47 4.03 0.00 0.00 0.00 5.95 76.50%
P/NAPS 0.88 0.78 0.69 0.60 0.61 0.56 0.49 47.90%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 24/05/07 27/02/07 27/11/06 28/08/06 20/06/06 27/02/06 -
Price 0.73 0.71 0.77 0.65 0.54 0.52 0.48 -
P/RPS 0.59 1.12 0.26 0.28 0.35 0.72 0.16 139.25%
P/EPS 7.86 9.62 11.99 12.77 20.69 65.00 15.05 -35.22%
EY 12.73 10.39 8.34 7.83 4.83 1.54 6.65 54.35%
DY 15.07 15.49 3.25 0.00 0.00 0.00 5.21 103.40%
P/NAPS 0.81 0.72 0.86 0.73 0.61 0.61 0.56 27.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment