[REX] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
04-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 27.23%
YoY- 7.29%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 70,957 45,660 21,876 101,658 75,357 42,360 23,418 109.25%
PBT 5,360 4,245 1,816 9,081 7,749 4,497 1,639 120.16%
Tax -800 -610 -265 -1,250 -1,594 -413 0 -
NP 4,560 3,635 1,551 7,831 6,155 4,084 1,639 97.69%
-
NP to SH 4,560 3,635 1,551 7,831 6,155 4,084 1,639 97.69%
-
Tax Rate 14.93% 14.37% 14.59% 13.77% 20.57% 9.18% 0.00% -
Total Cost 66,397 42,025 20,325 93,827 69,202 38,276 21,779 110.10%
-
Net Worth 67,658 67,635 65,500 63,684 61,519 59,660 57,395 11.58%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 67,658 67,635 65,500 63,684 61,519 59,660 57,395 11.58%
NOSH 30,894 30,883 30,896 30,765 30,759 30,753 30,692 0.43%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.43% 7.96% 7.09% 7.70% 8.17% 9.64% 7.00% -
ROE 6.74% 5.37% 2.37% 12.30% 10.01% 6.85% 2.86% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 229.68 147.85 70.80 330.43 244.99 137.74 76.30 108.34%
EPS 14.76 11.77 5.02 25.46 20.01 13.28 5.34 96.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.19 2.12 2.07 2.00 1.94 1.87 11.09%
Adjusted Per Share Value based on latest NOSH - 30,824
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.79 6.94 3.33 15.46 11.46 6.44 3.56 109.29%
EPS 0.69 0.55 0.24 1.19 0.94 0.62 0.25 96.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1029 0.1028 0.0996 0.0968 0.0935 0.0907 0.0873 11.57%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.57 2.81 3.02 3.22 4.08 4.92 5.60 -
P/RPS 1.12 1.90 4.27 0.97 1.67 3.57 7.34 -71.41%
P/EPS 17.41 23.87 60.16 12.65 20.39 37.05 104.87 -69.76%
EY 5.74 4.19 1.66 7.90 4.90 2.70 0.95 231.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.28 1.42 1.56 2.04 2.54 2.99 -46.47%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 28/08/01 17/07/01 04/04/01 14/12/00 01/09/00 29/05/00 -
Price 2.87 2.92 2.97 2.85 3.58 4.76 5.30 -
P/RPS 1.25 1.98 4.19 0.86 1.46 3.46 6.95 -68.10%
P/EPS 19.44 24.81 59.16 11.20 17.89 35.84 99.25 -66.23%
EY 5.14 4.03 1.69 8.93 5.59 2.79 1.01 195.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.33 1.40 1.38 1.79 2.45 2.83 -40.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment