[RGTBHD] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 31.04%
YoY- 187.9%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 24,437 15,886 7,756 48,777 39,053 26,603 12,434 56.83%
PBT -2,733 -1,432 -207 5,762 4,397 3,514 79 -
Tax 0 0 0 0 0 0 0 -
NP -2,733 -1,432 -207 5,762 4,397 3,514 79 -
-
NP to SH -2,733 -1,432 -207 5,762 4,397 3,514 79 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 27,170 17,318 7,963 43,015 34,656 23,089 12,355 69.02%
-
Net Worth 34,617 37,709 33,947 36,357 34,736 33,822 27,254 17.26%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 34,617 37,709 33,947 36,357 34,736 33,822 27,254 17.26%
NOSH 45,550 47,733 41,400 44,338 43,970 43,925 39,499 9.95%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -11.18% -9.01% -2.67% 11.81% 11.26% 13.21% 0.64% -
ROE -7.89% -3.80% -0.61% 15.85% 12.66% 10.39% 0.29% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 53.65 33.28 18.73 110.01 88.82 60.56 31.48 42.63%
EPS -6.00 -3.00 -0.50 13.00 10.00 8.00 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.79 0.82 0.82 0.79 0.77 0.69 6.64%
Adjusted Per Share Value based on latest NOSH - 45,566
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 6.93 4.51 2.20 13.84 11.08 7.55 3.53 56.72%
EPS -0.78 -0.41 -0.06 1.63 1.25 1.00 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.107 0.0963 0.1031 0.0985 0.096 0.0773 17.28%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.40 0.46 0.57 0.62 0.65 0.62 0.71 -
P/RPS 0.75 1.38 3.04 0.56 0.73 1.02 2.26 -52.03%
P/EPS -6.67 -15.33 -114.00 4.77 6.50 7.75 355.00 -
EY -15.00 -6.52 -0.88 20.96 15.38 12.90 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.70 0.76 0.82 0.81 1.03 -35.76%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 28/11/05 30/08/05 27/05/05 28/02/05 29/11/04 24/08/04 31/05/04 -
Price 0.30 0.43 0.49 0.60 0.64 0.63 0.62 -
P/RPS 0.56 1.29 2.62 0.55 0.72 1.04 1.97 -56.73%
P/EPS -5.00 -14.33 -98.00 4.62 6.40 7.88 310.00 -
EY -20.00 -6.98 -1.02 21.66 15.63 12.70 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.60 0.73 0.81 0.82 0.90 -42.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment