[RGTBHD] YoY Quarter Result on 30-Jun-2005 [#2]

Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -491.79%
YoY- -135.67%
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 5,315 7,352 9,945 8,130 14,169 7,904 11,794 -12.42%
PBT -654 -1,423 248 -1,225 3,434 -824 -1,407 -11.97%
Tax 0 0 0 0 0 0 1,407 -
NP -654 -1,423 248 -1,225 3,434 -824 0 -
-
NP to SH -654 -1,423 248 -1,225 3,434 -824 -1,407 -11.97%
-
Tax Rate - - 0.00% - 0.00% - - -
Total Cost 5,969 8,775 9,697 9,355 10,735 8,728 11,794 -10.72%
-
Net Worth 38,803 28,015 30,586 32,258 33,052 32,135 28,139 5.49%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 38,803 28,015 30,586 32,258 33,052 32,135 28,139 5.49%
NOSH 43,600 44,468 41,333 40,833 42,925 41,200 20,099 13.76%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -12.30% -19.36% 2.49% -15.07% 24.24% -10.43% 0.00% -
ROE -1.69% -5.08% 0.81% -3.80% 10.39% -2.56% -5.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 12.19 16.53 24.06 19.91 33.01 19.18 58.68 -23.02%
EPS -1.50 -3.20 0.60 -3.00 8.00 -2.00 -7.00 -22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.63 0.74 0.79 0.77 0.78 1.40 -7.26%
Adjusted Per Share Value based on latest NOSH - 40,833
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.51 2.09 2.82 2.31 4.02 2.24 3.35 -12.42%
EPS -0.19 -0.40 0.07 -0.35 0.97 -0.23 -0.40 -11.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1101 0.0795 0.0868 0.0915 0.0938 0.0912 0.0798 5.50%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.44 0.42 0.33 0.46 0.62 0.42 1.04 -
P/RPS 3.61 2.54 1.37 2.31 1.88 2.19 1.77 12.60%
P/EPS -29.33 -13.12 55.00 -15.33 7.75 -21.00 -14.86 11.98%
EY -3.41 -7.62 1.82 -6.52 12.90 -4.76 -6.73 -10.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.45 0.58 0.81 0.54 0.74 -6.63%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 27/08/07 29/08/06 30/08/05 24/08/04 27/08/03 28/08/02 -
Price 0.47 0.44 0.31 0.43 0.63 0.63 0.80 -
P/RPS 3.86 2.66 1.29 2.16 1.91 3.28 1.36 18.97%
P/EPS -31.33 -13.75 51.67 -14.33 7.88 -31.50 -11.43 18.28%
EY -3.19 -7.27 1.94 -6.98 12.70 -3.17 -8.75 -15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.42 0.54 0.82 0.81 0.57 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment