[GMUTUAL] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
22-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 86.14%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 42,712 35,445 25,738 13,351 60,011 45,515 30,302 -0.34%
PBT -3,036 -1,639 -1,161 -563 -4,549 -3,064 -2,305 -0.27%
Tax 3,036 1,639 1,161 563 4,549 3,064 2,305 -0.27%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,218 -1,639 -1,161 -563 -4,063 -3,064 -2,305 -0.33%
-
Tax Rate - - - - - - - -
Total Cost 42,712 35,445 25,738 13,351 60,011 45,515 30,302 -0.34%
-
Net Worth 8,295 9,723 10,194 10,328 11,339 12,457 1,274,529 5.24%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 8,295 9,723 10,194 10,328 11,339 12,457 1,274,529 5.24%
NOSH 14,256 13,996 13,987 14,004 13,999 13,997 1,355,882 4.72%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -38.79% -16.86% -11.39% -5.45% -35.83% -24.60% -0.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 299.60 253.24 184.00 95.33 428.65 325.17 2.23 -4.85%
EPS -23.00 -11.71 -8.30 -4.02 -29.00 -21.89 -0.17 -4.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5819 0.6947 0.7288 0.7375 0.81 0.89 0.94 0.48%
Adjusted Per Share Value based on latest NOSH - 14,004
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.37 9.44 6.85 3.55 15.98 12.12 8.07 -0.34%
EPS -0.86 -0.44 -0.31 -0.15 -1.08 -0.82 -0.61 -0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0259 0.0271 0.0275 0.0302 0.0332 3.3932 5.23%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.80 0.89 1.14 1.38 2.39 0.00 0.00 -
P/RPS 0.27 0.35 0.62 1.45 0.56 0.00 0.00 -100.00%
P/EPS -3.54 -7.60 -13.73 -34.33 -8.24 0.00 0.00 -100.00%
EY -28.22 -13.16 -7.28 -2.91 -12.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.28 1.56 1.87 2.95 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 30/11/00 22/09/00 03/07/00 28/02/00 26/11/99 -
Price 0.83 0.93 1.05 1.20 1.38 1.69 0.00 -
P/RPS 0.28 0.37 0.57 1.26 0.32 0.52 0.00 -100.00%
P/EPS -3.68 -7.94 -12.65 -29.85 -4.76 -7.72 0.00 -100.00%
EY -27.20 -12.59 -7.90 -3.35 -21.03 -12.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.34 1.44 1.63 1.70 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment