[GMUTUAL] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 92.6%
YoY- 36.2%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 16,129 91,535 76,219 54,996 28,718 71,311 52,682 -54.54%
PBT 4,569 32,080 26,744 18,487 9,510 21,811 17,117 -58.50%
Tax -1,212 -8,859 -7,883 -5,677 -2,859 -5,763 -4,618 -58.97%
NP 3,357 23,221 18,861 12,810 6,651 16,048 12,499 -58.33%
-
NP to SH 3,357 23,221 18,861 12,810 6,651 16,048 12,499 -58.33%
-
Tax Rate 26.53% 27.62% 29.48% 30.71% 30.06% 26.42% 26.98% -
Total Cost 12,772 68,314 57,358 42,186 22,067 55,263 40,183 -53.39%
-
Net Worth 338,047 334,291 334,291 326,778 319,266 315,510 315,510 4.70%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 7,512 3,756 3,756 - 3,756 3,756 -
Div Payout % - 32.35% 19.91% 29.32% - 23.41% 30.05% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 338,047 334,291 334,291 326,778 319,266 315,510 315,510 4.70%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 20.81% 25.37% 24.75% 23.29% 23.16% 22.50% 23.73% -
ROE 0.99% 6.95% 5.64% 3.92% 2.08% 5.09% 3.96% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.29 24.37 20.29 14.64 7.65 18.99 14.03 -54.58%
EPS 0.89 6.18 5.02 3.41 1.77 4.27 3.33 -58.47%
DPS 0.00 2.00 1.00 1.00 0.00 1.00 1.00 -
NAPS 0.90 0.89 0.89 0.87 0.85 0.84 0.84 4.70%
Adjusted Per Share Value based on latest NOSH - 375,607
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.29 24.37 20.29 14.64 7.65 18.99 14.03 -54.58%
EPS 0.89 6.18 5.02 3.41 1.77 4.27 3.33 -58.47%
DPS 0.00 2.00 1.00 1.00 0.00 1.00 1.00 -
NAPS 0.90 0.89 0.89 0.87 0.85 0.84 0.84 4.70%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.455 0.385 0.385 0.40 0.41 0.405 0.39 -
P/RPS 10.60 1.58 1.90 2.73 5.36 2.13 2.78 143.86%
P/EPS 50.91 6.23 7.67 11.73 23.15 9.48 11.72 165.98%
EY 1.96 16.06 13.04 8.53 4.32 10.55 8.53 -62.45%
DY 0.00 5.19 2.60 2.50 0.00 2.47 2.56 -
P/NAPS 0.51 0.43 0.43 0.46 0.48 0.48 0.46 7.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 28/11/16 29/08/16 23/05/16 26/02/16 23/11/15 -
Price 0.455 0.43 0.39 0.40 0.395 0.395 0.41 -
P/RPS 10.60 1.76 1.92 2.73 5.17 2.08 2.92 136.01%
P/EPS 50.91 6.96 7.77 11.73 22.31 9.25 12.32 157.28%
EY 1.96 14.38 12.88 8.53 4.48 10.82 8.12 -61.19%
DY 0.00 4.65 2.56 2.50 0.00 2.53 2.44 -
P/NAPS 0.51 0.48 0.44 0.46 0.46 0.47 0.49 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment