[PENSONI] QoQ Cumulative Quarter Result on 31-May-2023 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
31-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- -31.5%
YoY- -120.54%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 224,425 144,721 73,235 273,180 194,592 131,861 73,405 110.79%
PBT 871 649 779 -2,538 -1,837 -1,362 -491 -
Tax -285 -149 -395 -307 -495 845 -274 2.66%
NP 586 500 384 -2,845 -2,332 -517 -765 -
-
NP to SH 586 -104 336 -2,972 -2,260 -1,451 -617 -
-
Tax Rate 32.72% 22.96% 50.71% - - - - -
Total Cost 223,839 144,221 72,851 276,025 196,924 132,378 74,170 108.97%
-
Net Worth 159,682 146,015 114,151 138,325 138,002 142,126 133,967 12.43%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 159,682 146,015 114,151 138,325 138,002 142,126 133,967 12.43%
NOSH 157,391 130,455 129,668 129,668 129,668 129,668 129,668 13.80%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 0.26% 0.35% 0.52% -1.04% -1.20% -0.39% -1.04% -
ROE 0.37% -0.07% 0.29% -2.15% -1.64% -1.02% -0.46% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 161.63 112.99 71.21 217.24 156.52 104.84 62.46 88.59%
EPS 0.00 -0.08 0.27 -2.36 -1.80 -1.15 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.11 1.10 1.11 1.13 1.14 0.58%
Adjusted Per Share Value based on latest NOSH - 129,668
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 142.59 91.95 46.53 173.57 123.64 83.78 46.64 110.78%
EPS 0.37 -0.07 0.21 -1.89 -1.44 -0.92 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0146 0.9277 0.7253 0.8789 0.8768 0.903 0.8512 12.43%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.655 0.785 0.60 0.435 0.435 0.50 0.515 -
P/RPS 0.41 0.69 0.84 0.20 0.28 0.48 0.82 -37.03%
P/EPS 155.20 -966.79 183.64 -18.41 -23.93 -43.34 -98.09 -
EY 0.64 -0.10 0.54 -5.43 -4.18 -2.31 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.54 0.40 0.39 0.44 0.45 17.08%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 30/01/24 30/10/23 31/07/23 17/04/23 16/01/23 27/10/22 -
Price 0.60 0.645 0.66 0.46 0.435 0.47 0.51 -
P/RPS 0.37 0.57 0.93 0.21 0.28 0.45 0.82 -41.19%
P/EPS 142.17 -794.37 202.01 -19.46 -23.93 -40.74 -97.14 -
EY 0.70 -0.13 0.50 -5.14 -4.18 -2.45 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.59 0.42 0.39 0.42 0.45 10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment