[SCOMNET] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 10.75%
YoY- -9.11%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 35,973 43,004 32,117 32,753 37,567 38,344 37,758 -3.17%
PBT 9,733 10,247 8,626 6,816 6,690 9,916 6,898 25.82%
Tax -2,329 -2,247 -1,630 -1,406 -1,805 -2,536 -1,741 21.42%
NP 7,404 8,000 6,996 5,410 4,885 7,380 5,157 27.29%
-
NP to SH 7,404 8,000 6,996 5,410 4,885 7,380 5,157 27.29%
-
Tax Rate 23.93% 21.93% 18.90% 20.63% 26.98% 25.57% 25.24% -
Total Cost 28,569 35,004 25,121 27,343 32,682 30,964 32,601 -8.43%
-
Net Worth 318,606 311,366 298,940 281,549 251,797 240,822 226,197 25.68%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 11,425 - 11,326 - - - 9,985 9.40%
Div Payout % 154.31% - 161.90% - - - 193.62% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 318,606 311,366 298,940 281,549 251,797 240,822 226,197 25.68%
NOSH 761,771 759,431 755,090 722,476 678,376 677,038 665,677 9.41%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 20.58% 18.60% 21.78% 16.52% 13.00% 19.25% 13.66% -
ROE 2.32% 2.57% 2.34% 1.92% 1.94% 3.06% 2.28% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.72 5.66 4.25 4.53 5.48 5.66 5.67 -11.51%
EPS 0.97 1.05 0.93 0.75 0.71 1.09 0.77 16.65%
DPS 1.50 0.00 1.50 0.00 0.00 0.00 1.50 0.00%
NAPS 0.4183 0.41 0.3959 0.3897 0.3676 0.3557 0.3398 14.87%
Adjusted Per Share Value based on latest NOSH - 722,476
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.35 5.21 3.89 3.96 4.55 4.64 4.57 -3.23%
EPS 0.90 0.97 0.85 0.65 0.59 0.89 0.62 28.23%
DPS 1.38 0.00 1.37 0.00 0.00 0.00 1.21 9.16%
NAPS 0.3856 0.3769 0.3618 0.3408 0.3048 0.2915 0.2738 25.66%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.34 2.01 1.77 1.57 1.62 1.85 2.00 -
P/RPS 28.37 35.50 41.61 34.63 29.54 32.67 35.26 -13.50%
P/EPS 137.85 190.81 191.04 209.67 227.16 169.72 258.16 -34.20%
EY 0.73 0.52 0.52 0.48 0.44 0.59 0.39 51.93%
DY 1.12 0.00 0.85 0.00 0.00 0.00 0.75 30.68%
P/NAPS 3.20 4.90 4.47 4.03 4.41 5.20 5.89 -33.44%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/05/22 22/02/22 25/11/21 27/08/21 28/05/21 12/03/21 30/11/20 -
Price 1.30 1.52 1.96 1.51 1.76 1.79 2.02 -
P/RPS 27.53 26.84 46.08 33.31 32.09 31.61 35.61 -15.77%
P/EPS 133.73 144.29 211.55 201.65 246.79 164.21 260.75 -35.95%
EY 0.75 0.69 0.47 0.50 0.41 0.61 0.38 57.40%
DY 1.15 0.00 0.77 0.00 0.00 0.00 0.74 34.20%
P/NAPS 3.11 3.71 4.95 3.87 4.79 5.03 5.94 -35.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment