[SCOMNET] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -184.85%
YoY- -189.5%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 8,077 8,489 10,346 7,719 8,495 11,617 5,846 24.02%
PBT 206 1,138 293 -435 520 316 319 -25.26%
Tax 0 -46 0 26 -38 0 30 -
NP 206 1,092 293 -409 482 316 349 -29.61%
-
NP to SH 206 1,092 293 -409 482 316 349 -29.61%
-
Tax Rate 0.00% 4.04% 0.00% - 7.31% 0.00% -9.40% -
Total Cost 7,871 7,397 10,053 8,128 8,013 11,301 5,497 27.01%
-
Net Worth 38,879 38,879 38,879 38,879 38,879 38,879 36,450 4.39%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 38,879 38,879 38,879 38,879 38,879 38,879 36,450 4.39%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.55% 12.86% 2.83% -5.30% 5.67% 2.72% 5.97% -
ROE 0.53% 2.81% 0.75% -1.05% 1.24% 0.81% 0.96% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.32 3.49 4.26 3.18 3.50 4.78 2.41 23.78%
EPS 0.08 0.45 0.12 -0.17 0.20 0.13 0.14 -31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.16 0.15 4.39%
Adjusted Per Share Value based on latest NOSH - 243,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.98 1.03 1.26 0.94 1.03 1.41 0.71 23.94%
EPS 0.03 0.13 0.04 -0.05 0.06 0.04 0.04 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0473 0.0473 0.0473 0.0473 0.0473 0.0444 4.30%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.10 0.115 0.14 0.095 0.135 0.15 0.135 -
P/RPS 3.01 3.29 3.29 2.99 3.86 3.14 5.61 -33.94%
P/EPS 117.96 25.59 116.11 -56.44 68.06 115.35 94.00 16.32%
EY 0.85 3.91 0.86 -1.77 1.47 0.87 1.06 -13.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.88 0.59 0.84 0.94 0.90 -21.14%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 26/08/15 29/05/15 27/02/15 04/12/14 28/08/14 30/05/14 -
Price 0.125 0.09 0.125 0.13 0.11 0.15 0.13 -
P/RPS 3.76 2.58 2.94 4.09 3.15 3.14 5.40 -21.42%
P/EPS 147.45 20.03 103.67 -77.24 55.46 115.35 90.52 38.40%
EY 0.68 4.99 0.96 -1.29 1.80 0.87 1.10 -27.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.56 0.78 0.81 0.69 0.94 0.87 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment