[UCREST] QoQ Quarter Result on 30-Nov-2017 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
22-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 18.73%
YoY- 753.45%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 8,146 16,858 12,330 11,239 7,836 4,912 519 523.74%
PBT 6,846 3,996 3,573 4,315 3,689 667 -399 -
Tax -1,902 43 -51 -721 -662 -3 -1 15041.44%
NP 4,944 4,039 3,522 3,594 3,027 664 -400 -
-
NP to SH 4,944 4,039 3,522 3,594 3,027 664 -400 -
-
Tax Rate 27.78% -1.08% 1.43% 16.71% 17.95% 0.45% - -
Total Cost 3,202 12,819 8,808 7,645 4,809 4,248 919 129.30%
-
Net Worth 36,983 31,349 25,599 18,860 14,402 11,288 10,736 127.57%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 36,983 31,349 25,599 18,860 14,402 11,288 10,736 127.57%
NOSH 464,032 464,032 421,045 340,446 318,631 316,190 319,527 28.15%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 60.69% 23.96% 28.56% 31.98% 38.63% 13.52% -77.07% -
ROE 13.37% 12.88% 13.76% 19.06% 21.02% 5.88% -3.73% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 1.76 4.55 2.93 3.30 2.46 1.55 0.16 392.45%
EPS 1.07 1.09 0.84 1.06 0.95 0.21 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.0847 0.0608 0.0554 0.0452 0.0357 0.0336 77.58%
Adjusted Per Share Value based on latest NOSH - 340,446
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 1.10 2.27 1.66 1.51 1.06 0.66 0.07 524.23%
EPS 0.67 0.54 0.47 0.48 0.41 0.09 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0423 0.0345 0.0254 0.0194 0.0152 0.0145 127.42%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.31 0.21 0.40 0.345 0.15 0.06 0.055 -
P/RPS 17.66 4.61 13.66 10.45 6.10 3.86 33.86 -35.12%
P/EPS 29.10 19.24 47.82 32.68 15.79 28.57 -43.93 -
EY 3.44 5.20 2.09 3.06 6.33 3.50 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 2.48 6.58 6.23 3.32 1.68 1.64 77.57%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 26/10/18 30/07/18 25/04/18 22/01/18 19/10/17 08/08/17 25/04/17 -
Price 0.235 0.385 0.29 0.575 0.385 0.08 0.075 -
P/RPS 13.39 8.45 9.90 17.42 15.66 5.15 46.17 -56.08%
P/EPS 22.06 35.28 34.67 54.47 40.53 38.10 -59.91 -
EY 4.53 2.83 2.88 1.84 2.47 2.62 -1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 4.55 4.77 10.38 8.52 2.24 2.23 20.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment