[PUC] QoQ Quarter Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -336.34%
YoY- -3303.12%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,818 1,108 6,668 14,665 1,639 1,451 6,660 -57.95%
PBT -40,311 -9,251 -8,408 1,005 -1,186 -6,830 -23,649 42.74%
Tax -55 -1 -3 0 0 0 2 -
NP -40,366 -9,252 -8,411 1,005 -1,186 -6,830 -23,647 42.87%
-
NP to SH -40,361 -9,250 -8,411 1,005 -1,186 -6,830 -23,647 42.86%
-
Tax Rate - - - 0.00% - - - -
Total Cost 42,184 10,360 15,079 13,660 2,825 8,281 30,307 24.68%
-
Net Worth 109,548 138,709 141,192 164,244 162,310 160,609 163,647 -23.49%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 109,548 138,709 141,192 164,244 162,310 160,609 163,647 -23.49%
NOSH 2,367,787 2,367,787 2,367,787 1,821,375 1,821,375 1,821,375 1,721,375 23.70%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2,220.35% -835.02% -126.14% 6.85% -72.36% -470.71% -355.06% -
ROE -36.84% -6.67% -5.96% 0.61% -0.73% -4.25% -14.45% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.09 0.05 0.35 0.82 0.09 0.08 0.42 -64.22%
EPS -1.92 -0.46 -0.44 0.06 -0.07 -0.39 -1.48 18.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0685 0.0736 0.0913 0.0908 0.0916 0.1022 -36.12%
Adjusted Per Share Value based on latest NOSH - 2,367,787
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.07 0.04 0.24 0.53 0.06 0.05 0.24 -56.05%
EPS -1.46 -0.33 -0.30 0.04 -0.04 -0.25 -0.85 43.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0501 0.051 0.0594 0.0587 0.058 0.0591 -23.44%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.055 0.05 0.04 0.035 0.03 0.03 0.035 -
P/RPS 63.49 91.38 11.51 4.29 32.72 36.25 8.41 285.30%
P/EPS -2.86 -10.95 -9.12 62.65 -45.22 -7.70 -2.37 13.36%
EY -34.97 -9.14 -10.96 1.60 -2.21 -12.98 -42.19 -11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.73 0.54 0.38 0.33 0.33 0.34 112.21%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 27/02/24 30/11/23 28/08/23 31/05/23 28/02/23 -
Price 0.04 0.05 0.055 0.05 0.03 0.03 0.035 -
P/RPS 46.17 91.38 15.82 6.13 32.72 36.25 8.41 211.52%
P/EPS -2.08 -10.95 -12.54 89.50 -45.22 -7.70 -2.37 -8.34%
EY -48.08 -9.14 -7.97 1.12 -2.21 -12.98 -42.19 9.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.75 0.55 0.33 0.33 0.34 72.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment