[PUC] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 23.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 1,704 1,428 1,196 1,809 1,356 1,356 1,356 16.40%
PBT -274 124 214 500 405 405 405 -
Tax -9 -39 -1 -2 -2 -3 -2 171.82%
NP -283 85 213 498 403 402 403 -
-
NP to SH -283 85 213 498 403 402 403 -
-
Tax Rate - 31.45% 0.47% 0.40% 0.49% 0.74% 0.49% -
Total Cost 1,987 1,343 983 1,311 953 954 953 62.98%
-
Net Worth 10,802 10,736 10,399 4,378 2,551 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 10,802 10,736 10,399 4,378 2,551 0 0 -
NOSH 69,024 65,384 62,647 54,725 36,237 28,510 28,581 79.71%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -16.61% 5.95% 17.81% 27.53% 29.72% 29.65% 29.72% -
ROE -2.62% 0.79% 2.05% 11.38% 15.80% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.47 2.18 1.91 3.31 3.74 4.76 4.74 -35.16%
EPS -0.41 0.13 0.34 0.91 1.41 1.41 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1565 0.1642 0.166 0.08 0.0704 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,725
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.06 0.05 0.04 0.07 0.05 0.05 0.05 12.88%
EPS -0.01 0.00 0.01 0.02 0.01 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0039 0.0039 0.0038 0.0016 0.0009 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 - - - - -
Price 0.41 0.41 0.58 0.00 0.00 0.00 0.00 -
P/RPS 16.61 18.77 30.38 0.00 0.00 0.00 0.00 -
P/EPS -100.00 315.38 170.59 0.00 0.00 0.00 0.00 -
EY -1.00 0.32 0.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.50 3.49 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 25/11/02 30/08/02 31/05/02 05/04/02 - - -
Price 0.39 0.40 0.50 0.58 0.00 0.00 0.00 -
P/RPS 15.80 18.32 26.19 17.55 0.00 0.00 0.00 -
P/EPS -95.12 307.69 147.06 63.74 0.00 0.00 0.00 -
EY -1.05 0.33 0.68 1.57 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.44 3.01 7.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment