[PUC] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
07-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -73.5%
YoY- -198.59%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 1,216 2,248 1,635 1,332 1,704 1,428 1,196 1.10%
PBT -260 8 60 -476 -274 124 214 -
Tax 1 0 -12 -15 -9 -39 -1 -
NP -259 8 48 -491 -283 85 213 -
-
NP to SH -259 8 48 -491 -283 85 213 -
-
Tax Rate - 0.00% 20.00% - - 31.45% 0.47% -
Total Cost 1,475 2,240 1,587 1,823 1,987 1,343 983 30.96%
-
Net Worth 9,864 11,008 11,047 10,975 10,802 10,736 10,399 -3.45%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - 400 - - - - -
Div Payout % - - 833.33% - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 9,864 11,008 11,047 10,975 10,802 10,736 10,399 -3.45%
NOSH 74,000 80,000 80,000 75,538 69,024 65,384 62,647 11.70%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -21.30% 0.36% 2.94% -36.86% -16.61% 5.95% 17.81% -
ROE -2.63% 0.07% 0.43% -4.47% -2.62% 0.79% 2.05% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 1.64 2.81 2.04 1.76 2.47 2.18 1.91 -9.63%
EPS -0.35 0.01 0.06 -0.65 -0.41 0.13 0.34 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1333 0.1376 0.1381 0.1453 0.1565 0.1642 0.166 -13.57%
Adjusted Per Share Value based on latest NOSH - 75,538
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.04 0.08 0.06 0.05 0.06 0.05 0.04 0.00%
EPS -0.01 0.00 0.00 -0.02 -0.01 0.00 0.01 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.0036 0.0041 0.0041 0.004 0.004 0.004 0.0038 -3.53%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.50 0.62 0.44 0.39 0.41 0.41 0.58 -
P/RPS 30.43 22.06 21.53 22.12 16.61 18.77 30.38 0.10%
P/EPS -142.86 6,200.00 733.33 -60.00 -100.00 315.38 170.59 -
EY -0.70 0.02 0.14 -1.67 -1.00 0.32 0.59 -
DY 0.00 0.00 1.14 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.51 3.19 2.68 2.62 2.50 3.49 4.89%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 06/01/04 26/08/03 07/05/03 27/02/03 25/11/02 30/08/02 -
Price 0.50 0.52 0.83 0.38 0.39 0.40 0.50 -
P/RPS 30.43 18.51 40.61 21.55 15.80 18.32 26.19 10.49%
P/EPS -142.86 5,200.00 1,383.33 -58.46 -95.12 307.69 147.06 -
EY -0.70 0.02 0.07 -1.71 -1.05 0.33 0.68 -
DY 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 3.78 6.01 2.62 2.49 2.44 3.01 15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment