[YTLE] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -65.35%
YoY- 135.35%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 21,492 21,408 20,814 22,447 21,922 20,684 9,193 76.05%
PBT 19,330 20,110 19,660 16,234 29,735 14,588 4,286 172.72%
Tax -5,294 -4,986 -4,998 -4,513 -4,651 -3,893 -1,253 161.12%
NP 14,036 15,124 14,662 11,721 25,084 10,695 3,033 177.44%
-
NP to SH 8,367 9,536 9,031 6,891 19,887 6,737 2,191 144.11%
-
Tax Rate 27.39% 24.79% 25.42% 27.80% 15.64% 26.69% 29.23% -
Total Cost 7,456 6,284 6,152 10,726 -3,162 9,989 6,160 13.56%
-
Net Worth 188,932 188,033 188,707 175,729 174,683 175,161 178,018 4.04%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 13,517 - 13,474 - -
Div Payout % - - - 196.16% - 200.00% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 188,932 188,033 188,707 175,729 174,683 175,161 178,018 4.04%
NOSH 1,349,516 1,343,098 1,347,910 1,351,764 1,343,716 1,347,400 1,369,375 -0.96%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 65.31% 70.65% 70.44% 52.22% 114.42% 51.71% 32.99% -
ROE 4.43% 5.07% 4.79% 3.92% 11.38% 3.85% 1.23% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.59 1.59 1.54 1.66 1.63 1.54 0.67 77.82%
EPS 0.62 0.71 0.67 0.51 1.48 0.50 0.16 146.50%
DPS 0.00 0.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.14 0.14 0.14 0.13 0.13 0.13 0.13 5.05%
Adjusted Per Share Value based on latest NOSH - 1,351,764
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.60 1.59 1.55 1.67 1.63 1.54 0.68 76.81%
EPS 0.62 0.71 0.67 0.51 1.48 0.50 0.16 146.50%
DPS 0.00 0.00 0.00 1.01 0.00 1.00 0.00 -
NAPS 0.1407 0.1401 0.1406 0.1309 0.1301 0.1305 0.1326 4.02%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.83 0.79 0.72 0.96 1.18 1.28 0.85 -
P/RPS 52.12 49.56 46.63 57.81 72.33 83.38 126.61 -44.63%
P/EPS 133.87 111.27 107.46 188.32 79.73 256.00 531.25 -60.07%
EY 0.75 0.90 0.93 0.53 1.25 0.39 0.19 149.56%
DY 0.00 0.00 0.00 1.04 0.00 0.78 0.00 -
P/NAPS 5.93 5.64 5.14 7.38 9.08 9.85 6.54 -6.31%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 25/11/10 -
Price 0.76 0.87 0.85 0.76 1.00 0.99 1.38 -
P/RPS 47.72 54.58 55.05 45.77 61.30 64.49 205.56 -62.19%
P/EPS 122.58 122.54 126.87 149.08 67.57 198.00 862.50 -72.73%
EY 0.82 0.82 0.79 0.67 1.48 0.51 0.12 259.67%
DY 0.00 0.00 0.00 1.32 0.00 1.01 0.00 -
P/NAPS 5.43 6.21 6.07 5.85 7.69 7.62 10.62 -36.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment