[YTLE] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -25.17%
YoY- -40.15%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 22,447 21,922 20,684 9,193 11,297 10,088 10,192 69.52%
PBT 16,234 29,735 14,588 4,286 5,219 3,153 2,152 286.06%
Tax -4,513 -4,651 -3,893 -1,253 -841 -1,070 -1,001 173.66%
NP 11,721 25,084 10,695 3,033 4,378 2,083 1,151 371.81%
-
NP to SH 6,891 19,887 6,737 2,191 2,928 1,223 1,019 258.86%
-
Tax Rate 27.80% 15.64% 26.69% 29.23% 16.11% 33.94% 46.51% -
Total Cost 10,726 -3,162 9,989 6,160 6,919 8,005 9,041 12.10%
-
Net Worth 175,729 174,683 175,161 178,018 173,372 163,066 152,849 9.77%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 13,517 - 13,474 - 13,336 - - -
Div Payout % 196.16% - 200.00% - 455.48% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 175,729 174,683 175,161 178,018 173,372 163,066 152,849 9.77%
NOSH 1,351,764 1,343,716 1,347,400 1,369,375 1,333,636 1,358,888 1,273,750 4.05%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 52.22% 114.42% 51.71% 32.99% 38.75% 20.65% 11.29% -
ROE 3.92% 11.38% 3.85% 1.23% 1.69% 0.75% 0.67% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.66 1.63 1.54 0.67 0.85 0.74 0.80 62.90%
EPS 0.51 1.48 0.50 0.16 0.22 0.09 0.08 244.97%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.13 0.13 0.12 0.12 5.49%
Adjusted Per Share Value based on latest NOSH - 1,369,375
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.67 1.63 1.54 0.68 0.84 0.75 0.76 69.26%
EPS 0.51 1.48 0.50 0.16 0.22 0.09 0.08 244.97%
DPS 1.01 0.00 1.00 0.00 0.99 0.00 0.00 -
NAPS 0.1309 0.1301 0.1305 0.1326 0.1291 0.1215 0.1138 9.81%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.96 1.18 1.28 0.85 0.76 0.80 0.79 -
P/RPS 57.81 72.33 83.38 126.61 89.72 107.76 98.73 -30.07%
P/EPS 188.32 79.73 256.00 531.25 346.16 888.89 987.50 -66.96%
EY 0.53 1.25 0.39 0.19 0.29 0.11 0.10 204.91%
DY 1.04 0.00 0.78 0.00 1.32 0.00 0.00 -
P/NAPS 7.38 9.08 9.85 6.54 5.85 6.67 6.58 7.97%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 -
Price 0.76 1.00 0.99 1.38 0.77 0.70 0.76 -
P/RPS 45.77 61.30 64.49 205.56 90.90 94.29 94.98 -38.61%
P/EPS 149.08 67.57 198.00 862.50 350.72 777.78 950.00 -71.00%
EY 0.67 1.48 0.51 0.12 0.29 0.13 0.11 234.62%
DY 1.32 0.00 1.01 0.00 1.30 0.00 0.00 -
P/NAPS 5.85 7.69 7.62 10.62 5.92 5.83 6.33 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment