[SYMPHNY] QoQ Quarter Result on 31-Dec-2002 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 7,360 7,251 6,025 0 0 0 0 -
PBT 4,022 3,395 2,735 0 0 0 0 -
Tax -862 -368 -635 0 0 0 0 -
NP 3,160 3,027 2,100 0 0 0 0 -
-
NP to SH 3,160 3,027 2,100 0 0 0 0 -
-
Tax Rate 21.43% 10.84% 23.22% - - - - -
Total Cost 4,200 4,224 3,925 0 0 0 0 -
-
Net Worth 30,481 26,967 23,625 0 0 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 30,481 26,967 23,625 0 0 0 0 -
NOSH 279,646 275,181 262,499 0 0 0 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 42.93% 41.75% 34.85% 0.00% 0.00% 0.00% 0.00% -
ROE 10.37% 11.22% 8.89% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 2.63 2.63 2.30 0.00 0.00 0.00 0.00 -
EPS 1.13 1.10 0.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.098 0.09 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.11 1.09 0.91 0.00 0.00 0.00 0.00 -
EPS 0.48 0.46 0.32 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.0407 0.0356 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 1.62 1.23 0.88 0.00 0.00 0.00 0.00 -
P/RPS 61.55 46.68 38.34 0.00 0.00 0.00 0.00 -
P/EPS 143.36 111.82 110.00 0.00 0.00 0.00 0.00 -
EY 0.70 0.89 0.91 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.86 12.55 9.78 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 21/08/03 26/05/03 - - - - -
Price 1.85 1.92 0.92 0.00 0.00 0.00 0.00 -
P/RPS 70.29 72.87 40.08 0.00 0.00 0.00 0.00 -
P/EPS 163.72 174.55 115.00 0.00 0.00 0.00 0.00 -
EY 0.61 0.57 0.87 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.97 19.59 10.22 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment