[XOXTECH] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[XOXTECH] XOX TECHNOLOGY BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 153.0%
YoY- 589.58%
Quarter Report
Latest QR
Upcoming QR
XOXTECH's Result
XOXTECH's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 44,073 46,451 43,618 33,262 24,060 30,445 17,364 85.96%
PBT 8,712 8,602 6,368 6,533 -1,498 2,452 2,862 109.89%
Tax -3,144 -5,159 -2,180 -3,099 -1,067 -833 -537 224.49%
NP 5,568 3,443 4,188 3,434 -2,565 1,619 2,325 78.90%
-
NP to SH 3,433 682 2,523 1,986 -3,747 1,048 2,331 29.41%
-
Tax Rate 36.09% 59.97% 34.23% 47.44% - 33.97% 18.76% -
Total Cost 38,505 43,008 39,430 29,828 26,625 28,826 15,039 87.04%
-
Net Worth 40,659 34,493 30,472 25,021 23,770 31,723 29,936 22.61%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 40,659 34,493 30,472 25,021 23,770 31,723 29,936 22.61%
NOSH 896,183 896,183 896,183 896,183 896,183 896,183 896,183 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.63% 7.41% 9.60% 10.32% -10.66% 5.32% 13.39% -
ROE 8.44% 1.98% 8.28% 7.94% -15.76% 3.30% 7.79% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.93 5.20 4.88 3.72 2.69 3.41 1.94 86.11%
EPS 0.38 0.08 0.28 0.22 -0.42 0.12 0.26 28.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0386 0.0341 0.028 0.0266 0.0355 0.0335 22.62%
Adjusted Per Share Value based on latest NOSH - 896,183
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.92 5.18 4.87 3.71 2.68 3.40 1.94 85.86%
EPS 0.38 0.08 0.28 0.22 -0.42 0.12 0.26 28.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.0385 0.034 0.0279 0.0265 0.0354 0.0334 22.68%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.055 0.07 0.07 0.04 0.04 0.045 0.025 -
P/RPS 1.12 1.35 1.43 1.07 1.49 1.32 1.29 -8.98%
P/EPS 14.32 91.72 24.79 18.00 -9.54 38.37 9.58 30.70%
EY 6.98 1.09 4.03 5.56 -10.48 2.61 10.43 -23.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.81 2.05 1.43 1.50 1.27 0.75 37.51%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 26/02/24 29/11/23 23/08/23 31/05/23 27/02/23 22/11/22 -
Price 0.06 0.06 0.05 0.04 0.04 0.045 0.03 -
P/RPS 1.22 1.15 1.02 1.07 1.49 1.32 1.54 -14.37%
P/EPS 15.62 78.62 17.71 18.00 -9.54 38.37 11.50 22.62%
EY 6.40 1.27 5.65 5.56 -10.48 2.61 8.69 -18.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.55 1.47 1.43 1.50 1.27 0.90 29.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment