[LAMBO] QoQ Quarter Result on 30-Jun-2011 [#4]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -23.74%
YoY- -42.94%
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 140 332 417 298 536 659 638 -63.58%
PBT -496 -490 -329 -718 -450 -167 -251 57.40%
Tax 4 0 -149 211 16 -7 -7 -
NP -492 -490 -478 -507 -434 -174 -258 53.71%
-
NP to SH -487 -487 -416 -516 -417 -149 -258 52.67%
-
Tax Rate - - - - - - - -
Total Cost 632 822 895 805 970 833 896 -20.74%
-
Net Worth 6,975 744 7,719 8,561 8,664 7,124 7,251 -2.55%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 6,975 744 7,719 8,561 8,664 7,124 7,251 -2.55%
NOSH 157,096 15,709 154,074 156,800 154,444 135,454 135,789 10.19%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -351.43% -147.59% -114.63% -170.13% -80.97% -26.40% -40.44% -
ROE -6.98% -65.40% -5.39% -6.03% -4.81% -2.09% -3.56% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.09 2.11 0.27 0.19 0.35 0.49 0.47 -66.74%
EPS -0.31 -3.10 -0.27 -0.34 -0.27 -0.11 -0.19 38.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0444 0.0474 0.0501 0.0546 0.0561 0.0526 0.0534 -11.56%
Adjusted Per Share Value based on latest NOSH - 156,800
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.01 0.02 0.03 0.02 0.03 0.04 0.04 -60.28%
EPS -0.03 -0.03 -0.03 -0.03 -0.03 -0.01 -0.02 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0005 0.005 0.0056 0.0056 0.0046 0.0047 -2.85%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.10 0.08 0.06 0.085 0.09 0.12 0.06 -
P/RPS 112.21 3.79 22.17 44.72 25.93 24.67 12.77 325.25%
P/EPS -32.26 -2.58 -22.22 -25.83 -33.33 -109.09 -31.58 1.42%
EY -3.10 -38.75 -4.50 -3.87 -3.00 -0.92 -3.17 -1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.69 1.20 1.56 1.60 2.28 1.12 59.14%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 27/02/12 30/11/11 26/08/11 31/05/11 23/02/11 24/11/10 -
Price 0.09 0.10 0.07 0.09 0.09 0.12 0.08 -
P/RPS 100.99 4.73 25.86 47.36 25.93 24.67 17.03 227.26%
P/EPS -29.03 -3.23 -25.93 -27.35 -33.33 -109.09 -42.11 -21.94%
EY -3.44 -31.00 -3.86 -3.66 -3.00 -0.92 -2.38 27.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.11 1.40 1.65 1.60 2.28 1.50 22.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment