[LAMBO] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 19.38%
YoY- -61.24%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 486 140 332 417 298 536 659 -18.38%
PBT -1,054 -496 -490 -329 -718 -450 -167 241.90%
Tax -18 4 0 -149 211 16 -7 87.80%
NP -1,072 -492 -490 -478 -507 -434 -174 236.44%
-
NP to SH -1,048 -487 -487 -416 -516 -417 -149 267.53%
-
Tax Rate - - - - - - - -
Total Cost 1,558 632 822 895 805 970 833 51.86%
-
Net Worth 5,928 6,975 744 7,719 8,561 8,664 7,124 -11.54%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 5,928 6,975 744 7,719 8,561 8,664 7,124 -11.54%
NOSH 156,417 157,096 15,709 154,074 156,800 154,444 135,454 10.07%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -220.58% -351.43% -147.59% -114.63% -170.13% -80.97% -26.40% -
ROE -17.68% -6.98% -65.40% -5.39% -6.03% -4.81% -2.09% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.31 0.09 2.11 0.27 0.19 0.35 0.49 -26.32%
EPS -0.67 -0.31 -3.10 -0.27 -0.34 -0.27 -0.11 233.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0444 0.0474 0.0501 0.0546 0.0561 0.0526 -19.64%
Adjusted Per Share Value based on latest NOSH - 154,074
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.03 0.01 0.02 0.03 0.02 0.03 0.04 -17.46%
EPS -0.07 -0.03 -0.03 -0.03 -0.03 -0.03 -0.01 266.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0038 0.0045 0.0005 0.005 0.0056 0.0056 0.0046 -11.96%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.10 0.10 0.08 0.06 0.085 0.09 0.12 -
P/RPS 32.18 112.21 3.79 22.17 44.72 25.93 24.67 19.40%
P/EPS -14.93 -32.26 -2.58 -22.22 -25.83 -33.33 -109.09 -73.47%
EY -6.70 -3.10 -38.75 -4.50 -3.87 -3.00 -0.92 276.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.25 1.69 1.20 1.56 1.60 2.28 10.27%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 29/05/12 27/02/12 30/11/11 26/08/11 31/05/11 23/02/11 -
Price 0.10 0.09 0.10 0.07 0.09 0.09 0.12 -
P/RPS 32.18 100.99 4.73 25.86 47.36 25.93 24.67 19.40%
P/EPS -14.93 -29.03 -3.23 -25.93 -27.35 -33.33 -109.09 -73.47%
EY -6.70 -3.44 -31.00 -3.86 -3.66 -3.00 -0.92 276.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.03 2.11 1.40 1.65 1.60 2.28 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment