[GHLSYS] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -40.21%
YoY- -12.28%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 113,383 103,449 101,220 92,552 95,264 85,570 92,712 14.31%
PBT 14,262 10,607 8,711 7,850 11,798 8,186 11,711 13.99%
Tax -4,543 -3,496 -2,555 -2,664 -3,123 -2,646 -3,674 15.15%
NP 9,719 7,111 6,156 5,186 8,675 5,540 8,037 13.46%
-
NP to SH 9,706 7,109 6,153 5,184 8,671 5,539 8,038 13.35%
-
Tax Rate 31.85% 32.96% 29.33% 33.94% 26.47% 32.32% 31.37% -
Total Cost 103,664 96,338 95,064 87,366 86,589 80,030 84,675 14.39%
-
Net Worth 510,821 525,090 518,811 513,332 508,880 500,433 496,761 1.87%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 28,537 - - - - - -
Div Payout % - 401.43% - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 510,821 525,090 518,811 513,332 508,880 500,433 496,761 1.87%
NOSH 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.57% 6.87% 6.08% 5.60% 9.11% 6.47% 8.67% -
ROE 1.90% 1.35% 1.19% 1.01% 1.70% 1.11% 1.62% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.93 9.06 8.87 8.11 8.35 7.50 8.13 14.22%
EPS 0.85 0.62 0.54 0.45 0.76 0.49 0.70 13.77%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4475 0.46 0.4545 0.4497 0.4458 0.4384 0.4355 1.82%
Adjusted Per Share Value based on latest NOSH - 1,141,500
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.93 9.06 8.87 8.11 8.35 7.50 8.12 14.31%
EPS 0.85 0.62 0.54 0.45 0.76 0.49 0.70 13.77%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4475 0.46 0.4545 0.4497 0.4458 0.4384 0.4352 1.87%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.86 0.77 1.21 1.52 1.74 1.87 1.80 -
P/RPS 8.66 8.50 13.65 18.75 20.85 24.95 22.15 -46.44%
P/EPS 101.14 123.64 224.48 334.70 229.06 385.38 255.44 -45.98%
EY 0.99 0.81 0.45 0.30 0.44 0.26 0.39 85.77%
DY 0.00 3.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.67 2.66 3.38 3.90 4.27 4.13 -39.90%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 25/08/22 26/05/22 22/02/22 25/11/21 25/08/21 -
Price 0.905 0.765 1.19 1.52 1.45 1.88 1.99 -
P/RPS 9.11 8.44 13.42 18.75 17.37 25.08 24.48 -48.16%
P/EPS 106.43 122.84 220.77 334.70 190.89 387.44 282.40 -47.73%
EY 0.94 0.81 0.45 0.30 0.52 0.26 0.35 92.86%
DY 0.00 3.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.66 2.62 3.38 3.25 4.29 4.57 -41.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment