[GHLSYS] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -31.28%
YoY- 28.67%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 128,247 118,154 110,000 103,965 113,383 103,449 101,220 17.03%
PBT 10,008 9,961 10,732 9,462 14,262 10,607 8,711 9.66%
Tax -880 -3,227 -4,437 -2,799 -4,543 -3,496 -2,555 -50.76%
NP 9,128 6,734 6,295 6,663 9,719 7,111 6,156 29.93%
-
NP to SH 9,102 6,731 6,305 6,670 9,706 7,109 6,153 29.73%
-
Tax Rate 8.79% 32.40% 41.34% 29.58% 31.85% 32.96% 29.33% -
Total Cost 119,119 111,420 103,705 97,302 103,664 96,338 95,064 16.18%
-
Net Worth 544,838 534,108 529,770 520,067 510,821 525,090 518,811 3.30%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - 28,537 - -
Div Payout % - - - - - 401.43% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 544,838 534,108 529,770 520,067 510,821 525,090 518,811 3.30%
NOSH 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.12% 5.70% 5.72% 6.41% 8.57% 6.87% 6.08% -
ROE 1.67% 1.26% 1.19% 1.28% 1.90% 1.35% 1.19% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.23 10.35 9.64 9.11 9.93 9.06 8.87 16.98%
EPS 0.80 0.59 0.55 0.58 0.85 0.62 0.54 29.86%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.4773 0.4679 0.4641 0.4556 0.4475 0.46 0.4545 3.30%
Adjusted Per Share Value based on latest NOSH - 1,141,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.23 10.35 9.64 9.11 9.93 9.06 8.87 16.98%
EPS 0.80 0.59 0.55 0.58 0.85 0.62 0.54 29.86%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.4773 0.4679 0.4641 0.4556 0.4475 0.46 0.4545 3.30%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.695 0.805 0.77 0.86 0.86 0.77 1.21 -
P/RPS 6.19 7.78 7.99 9.44 8.66 8.50 13.65 -40.88%
P/EPS 87.16 136.52 139.41 147.18 101.14 123.64 224.48 -46.68%
EY 1.15 0.73 0.72 0.68 0.99 0.81 0.45 86.60%
DY 0.00 0.00 0.00 0.00 0.00 3.25 0.00 -
P/NAPS 1.46 1.72 1.66 1.89 1.92 1.67 2.66 -32.88%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 29/11/23 29/08/23 31/05/23 23/02/23 29/11/22 25/08/22 -
Price 0.655 0.75 0.715 0.785 0.905 0.765 1.19 -
P/RPS 5.83 7.25 7.42 8.62 9.11 8.44 13.42 -42.55%
P/EPS 82.14 127.19 129.45 134.34 106.43 122.84 220.77 -48.17%
EY 1.22 0.79 0.77 0.74 0.94 0.81 0.45 94.07%
DY 0.00 0.00 0.00 0.00 0.00 3.27 0.00 -
P/NAPS 1.37 1.60 1.54 1.72 2.02 1.66 2.62 -35.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment