[PARLO] QoQ Quarter Result on 31-May-2009 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-May-2009 [#3]
Profit Trend
QoQ- -44.55%
YoY- -115.57%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 1,380 815 2,404 831 854 850 880 35.08%
PBT 240 -286 635 -623 -431 -372 -311 -
Tax 0 0 0 0 0 0 0 -
NP 240 -286 635 -623 -431 -372 -311 -
-
NP to SH 240 -286 635 -623 -431 -372 -311 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 1,140 1,101 1,769 1,454 1,285 1,222 1,191 -2.88%
-
Net Worth 7,000 5,917 6,945 6,029 7,016 7,037 7,022 -0.20%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 7,000 5,917 6,945 6,029 7,016 7,037 7,022 -0.20%
NOSH 100,000 98,620 99,218 100,483 100,232 100,540 100,322 -0.21%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 17.39% -35.09% 26.41% -74.97% -50.47% -43.76% -35.34% -
ROE 3.43% -4.83% 9.14% -10.33% -6.14% -5.29% -4.43% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 1.38 0.83 2.42 0.83 0.85 0.85 0.88 35.08%
EPS 0.24 -0.29 0.64 -0.62 -0.43 -0.37 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.07 0.06 0.07 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 100,483
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 0.23 0.14 0.40 0.14 0.14 0.14 0.15 33.07%
EPS 0.04 -0.05 0.11 -0.10 -0.07 -0.06 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0098 0.0116 0.01 0.0117 0.0117 0.0117 -0.57%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.06 0.06 0.05 0.09 0.07 0.10 0.14 -
P/RPS 4.35 7.26 2.06 10.88 8.22 11.83 15.96 -58.06%
P/EPS 25.00 -20.69 7.81 -14.52 -16.28 -27.03 -45.16 -
EY 4.00 -4.83 12.80 -6.89 -6.14 -3.70 -2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 0.71 1.50 1.00 1.43 2.00 -43.11%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 29/04/10 29/01/10 30/10/09 31/07/09 30/04/09 03/02/09 30/10/08 -
Price 0.06 0.06 0.07 0.05 0.10 0.10 0.10 -
P/RPS 4.35 7.26 2.89 6.05 11.74 11.83 11.40 -47.48%
P/EPS 25.00 -20.69 10.94 -8.06 -23.26 -27.03 -32.26 -
EY 4.00 -4.83 9.14 -12.40 -4.30 -3.70 -3.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 1.00 0.83 1.43 1.43 1.43 -28.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment