[IFCAMSC] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 570.98%
YoY- 113.34%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 24,656 21,078 17,802 33,020 22,196 19,500 19,263 17.86%
PBT 2,941 1,091 813 10,374 2,200 2,046 1,418 62.56%
Tax -717 -436 -523 -899 -797 -752 -1,130 -26.13%
NP 2,224 655 290 9,475 1,403 1,294 288 290.20%
-
NP to SH 1,801 1,038 273 9,018 1,344 1,401 313 220.76%
-
Tax Rate 24.38% 39.96% 64.33% 8.67% 36.23% 36.75% 79.69% -
Total Cost 22,432 20,423 17,512 23,545 20,793 18,206 18,975 11.79%
-
Net Worth 115,332 121,658 121,413 85,073 79,062 79,062 79,060 28.59%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 6,076 - - - -
Div Payout % - - - 67.38% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 115,332 121,658 121,413 85,073 79,062 79,062 79,060 28.59%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.02% 3.11% 1.63% 28.69% 6.32% 6.64% 1.50% -
ROE 1.56% 0.85% 0.22% 10.60% 1.70% 1.77% 0.40% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.06 3.47 2.93 5.43 3.65 3.21 3.17 17.91%
EPS 0.30 0.17 0.05 1.48 0.22 0.23 0.05 229.83%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.20 0.14 0.13 0.13 0.13 28.75%
Adjusted Per Share Value based on latest NOSH - 608,290
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.05 3.47 2.93 5.43 3.65 3.21 3.17 17.72%
EPS 0.30 0.17 0.04 1.48 0.22 0.23 0.05 229.83%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1896 0.20 0.1996 0.1399 0.13 0.13 0.13 28.57%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.275 0.375 0.445 0.20 0.265 0.27 0.30 -
P/RPS 6.77 10.82 15.18 3.68 7.26 8.42 9.47 -20.03%
P/EPS 92.69 219.76 989.55 13.48 119.92 117.21 582.90 -70.61%
EY 1.08 0.46 0.10 7.42 0.83 0.85 0.17 242.63%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.88 2.23 1.43 2.04 2.08 2.31 -26.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 16/08/19 29/05/19 27/02/19 16/11/18 16/08/18 28/05/18 -
Price 0.535 0.31 0.40 0.255 0.22 0.305 0.30 -
P/RPS 13.17 8.95 13.64 4.69 6.03 9.51 9.47 24.56%
P/EPS 180.32 181.67 889.48 17.18 99.55 132.40 582.90 -54.22%
EY 0.55 0.55 0.11 5.82 1.00 0.76 0.17 118.59%
DY 0.00 0.00 0.00 3.92 0.00 0.00 0.00 -
P/NAPS 2.82 1.55 2.00 1.82 1.69 2.35 2.31 14.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment