[IFCAMSC] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 347.6%
YoY- -44.18%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 19,664 20,501 21,078 19,500 20,578 17,975 23,878 -3.18%
PBT 2,797 4,330 1,091 2,046 3,146 -188 6,505 -13.11%
Tax -38 -489 -436 -752 -743 -468 -758 -39.24%
NP 2,759 3,841 655 1,294 2,403 -656 5,747 -11.50%
-
NP to SH 2,668 3,675 1,038 1,401 2,510 -535 5,696 -11.86%
-
Tax Rate 1.36% 11.29% 39.96% 36.75% 23.62% - 11.65% -
Total Cost 16,905 16,660 20,423 18,206 18,175 18,631 18,131 -1.15%
-
Net Worth 121,379 121,658 121,658 79,062 109,492 109,492 89,349 5.23%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 121,379 121,658 121,658 79,062 109,492 109,492 89,349 5.23%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 558,431 1.43%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 14.03% 18.74% 3.11% 6.64% 11.68% -3.65% 24.07% -
ROE 2.20% 3.02% 0.85% 1.77% 2.29% -0.49% 6.38% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.24 3.37 3.47 3.21 3.38 2.96 4.28 -4.52%
EPS 0.44 0.60 0.17 0.23 0.41 -0.09 1.02 -13.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.13 0.18 0.18 0.16 3.78%
Adjusted Per Share Value based on latest NOSH - 608,290
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.23 3.37 3.47 3.21 3.38 2.96 3.93 -3.21%
EPS 0.44 0.60 0.17 0.23 0.41 -0.09 0.94 -11.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1995 0.20 0.20 0.13 0.18 0.18 0.1469 5.22%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.305 0.30 0.375 0.27 0.345 0.48 1.20 -
P/RPS 9.41 8.90 10.82 8.42 10.20 16.24 28.06 -16.63%
P/EPS 69.38 49.66 219.76 117.21 83.61 -545.76 117.65 -8.41%
EY 1.44 2.01 0.46 0.85 1.20 -0.18 0.85 9.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.50 1.88 2.08 1.92 2.67 7.50 -23.25%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 21/08/20 16/08/19 16/08/18 16/08/17 23/08/16 25/08/15 -
Price 0.325 0.47 0.31 0.305 0.395 0.525 0.565 -
P/RPS 10.03 13.95 8.95 9.51 11.68 17.77 13.21 -4.48%
P/EPS 73.93 77.80 181.67 132.40 95.73 -596.92 55.39 4.92%
EY 1.35 1.29 0.55 0.76 1.04 -0.17 1.81 -4.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.35 1.55 2.35 2.19 2.92 3.53 -12.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment