[JAG] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[JAG] JAG BERHAD
Announcement Date
24-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 792 1,446 1,483 1,787 0 0 0 -
PBT 144 -255 53 410 0 0 0 -
Tax -10 23 -8 -9 0 0 0 -
NP 134 -232 45 401 0 0 0 -
-
NP to SH 134 -232 45 401 0 0 0 -
-
Tax Rate 6.94% - 15.09% 2.20% - - - -
Total Cost 658 1,678 1,438 1,386 0 0 0 -
-
Net Worth 7,918 6,186 6,499 3,423 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 7,918 6,186 6,499 3,423 0 0 0 -
NOSH 60,909 51,555 49,999 48,902 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 16.92% -16.04% 3.03% 22.44% 0.00% 0.00% 0.00% -
ROE 1.69% -3.75% 0.69% 11.71% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 1.30 2.80 2.97 3.65 0.00 0.00 0.00 -
EPS 0.22 -0.45 0.09 0.82 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.13 0.07 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 48,902
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 0.11 0.19 0.20 0.24 0.00 0.00 0.00 -
EPS 0.02 -0.03 0.01 0.05 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0083 0.0087 0.0046 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 - - - - -
Price 0.58 0.71 0.53 0.00 0.00 0.00 0.00 -
P/RPS 44.61 25.31 17.87 0.00 0.00 0.00 0.00 -
P/EPS 263.64 -157.78 588.89 0.00 0.00 0.00 0.00 -
EY 0.38 -0.63 0.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.46 5.92 4.08 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 18/05/04 20/02/04 03/11/03 24/07/03 - - - -
Price 0.47 0.70 0.63 0.00 0.00 0.00 0.00 -
P/RPS 36.15 24.96 21.24 0.00 0.00 0.00 0.00 -
P/EPS 213.64 -155.56 700.00 0.00 0.00 0.00 0.00 -
EY 0.47 -0.64 0.14 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 5.83 4.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment