[DIGISTA] QoQ Quarter Result on 30-Sep-2006 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -1259.68%
YoY- -1239.19%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 5,610 5,183 10,048 7,456 6,842 6,910 7,182 -15.22%
PBT 80 71 -592 -745 -37 109 141 -31.53%
Tax 12 125 -17 -98 -30 -65 -70 -
NP 92 196 -609 -843 -67 44 71 18.91%
-
NP to SH 92 196 -609 -843 -62 44 71 18.91%
-
Tax Rate -15.00% -176.06% - - - 59.63% 49.65% -
Total Cost 5,518 4,987 10,657 8,299 6,909 6,866 7,111 -15.59%
-
Net Worth 28,244 27,404 26,742 26,711 24,614 23,334 28,204 0.09%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 28,244 27,404 26,742 26,711 24,614 23,334 28,204 0.09%
NOSH 183,999 178,181 179,117 173,111 155,000 146,666 177,500 2.43%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.64% 3.78% -6.06% -11.31% -0.98% 0.64% 0.99% -
ROE 0.33% 0.72% -2.28% -3.16% -0.25% 0.19% 0.25% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.05 2.91 5.61 4.31 4.41 4.71 4.05 -17.26%
EPS 0.05 0.11 -0.34 -0.45 -0.04 0.03 0.04 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1535 0.1538 0.1493 0.1543 0.1588 0.1591 0.1589 -2.28%
Adjusted Per Share Value based on latest NOSH - 173,111
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.18 1.09 2.11 1.56 1.44 1.45 1.51 -15.19%
EPS 0.02 0.04 -0.13 -0.18 -0.01 0.01 0.01 58.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.0575 0.0561 0.0561 0.0517 0.049 0.0592 0.11%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.16 0.16 0.14 0.13 0.14 0.17 0.14 -
P/RPS 5.25 5.50 2.50 3.02 3.17 3.61 3.46 32.14%
P/EPS 320.00 145.45 -41.18 -26.70 -350.00 566.67 350.00 -5.81%
EY 0.31 0.69 -2.43 -3.75 -0.29 0.18 0.29 4.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.04 0.94 0.84 0.88 1.07 0.88 11.81%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 23/05/07 27/02/07 23/11/06 28/08/06 23/05/06 24/02/06 -
Price 0.16 0.14 0.16 0.15 0.13 0.16 0.16 -
P/RPS 5.25 4.81 2.85 3.48 2.95 3.40 3.95 20.94%
P/EPS 320.00 127.27 -47.06 -30.80 -325.00 533.33 400.00 -13.85%
EY 0.31 0.79 -2.13 -3.25 -0.31 0.19 0.25 15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.91 1.07 0.97 0.82 1.01 1.01 1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment