[REDTONE] QoQ Quarter Result on 31-May-2003 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-May-2003 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Revenue 27,451 7,504 0 0 0 0 -
PBT 3,015 955 0 0 0 0 -
Tax 38 -122 0 0 0 0 -
NP 3,053 833 0 0 0 0 -
-
NP to SH 3,053 833 0 0 0 0 -
-
Tax Rate -1.26% 12.77% - - - - -
Total Cost 24,398 6,671 0 0 0 0 -
-
Net Worth 16,902 895 0 0 0 0 -
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Net Worth 16,902 895 0 0 0 0 -
NOSH 110,615 11,410 0 0 0 0 -
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
NP Margin 11.12% 11.10% 0.00% 0.00% 0.00% 0.00% -
ROE 18.06% 92.99% 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 24.82 65.76 0.00 0.00 0.00 0.00 -
EPS 2.76 7.30 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1528 0.0785 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 3.54 0.97 0.00 0.00 0.00 0.00 -
EPS 0.39 0.11 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.0012 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 27/02/04 - - - - - -
Price 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.69 0.00 0.00 0.00 0.00 0.00 -
P/EPS 60.14 0.00 0.00 0.00 0.00 0.00 -
EY 1.66 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 22/04/04 07/01/04 - - - - -
Price 2.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 73.55 0.00 0.00 0.00 0.00 0.00 -
EY 1.36 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.29 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment