[REDTONE] QoQ Annualized Quarter Result on 31-May-2003 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-May-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Revenue 34,956 94,446 0 0 0 0 -
PBT 3,970 12,019 0 0 0 0 -
Tax -84 -1,535 0 0 0 0 -
NP 3,886 10,484 0 0 0 0 -
-
NP to SH 3,886 10,484 0 0 0 0 -
-
Tax Rate 2.12% 12.77% - - - - -
Total Cost 31,070 83,962 0 0 0 0 -
-
Net Worth 16,868 895 0 0 0 0 -
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Net Worth 16,868 895 0 0 0 0 -
NOSH 110,397 11,410 0 0 0 0 -
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
NP Margin 11.12% 11.10% 0.00% 0.00% 0.00% 0.00% -
ROE 23.04% 1,170.44% 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 31.66 827.69 0.00 0.00 0.00 0.00 -
EPS 3.52 91.88 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1528 0.0785 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 4.51 12.19 0.00 0.00 0.00 0.00 -
EPS 0.50 1.35 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.0012 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 27/02/04 - - - - - -
Price 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 47.16 0.00 0.00 0.00 0.00 0.00 -
EY 2.12 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 22/04/04 07/01/04 - - - - -
Price 2.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 57.67 0.00 0.00 0.00 0.00 0.00 -
EY 1.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.29 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment