[MMAG] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
08-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -58.44%
YoY- 40.2%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 2,828 2,623 1,414 922 1,272 1,520 994 101.16%
PBT -355 -335 -486 -366 -231 -715 -1,541 -62.52%
Tax 0 7 0 0 0 110 0 -
NP -355 -328 -486 -366 -231 -605 -1,541 -62.52%
-
NP to SH -355 -328 -486 -366 -231 -605 -1,541 -62.52%
-
Tax Rate - - - - - - - -
Total Cost 3,183 2,951 1,900 1,288 1,503 2,125 2,535 16.43%
-
Net Worth 11,848 10,824 10,783 11,215 120,255 11,963 12,606 -4.06%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 11,848 10,824 10,783 11,215 120,255 11,963 12,606 -4.06%
NOSH 147,916 131,200 131,351 130,714 135,882 131,904 132,844 7.44%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -12.55% -12.50% -34.37% -39.70% -18.16% -39.80% -155.03% -
ROE -3.00% -3.03% -4.51% -3.26% -0.19% -5.06% -12.22% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.91 2.00 1.08 0.71 0.94 1.15 0.75 86.80%
EPS -0.24 -0.25 -0.37 -0.28 -0.17 -0.46 -1.16 -65.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0825 0.0821 0.0858 0.885 0.0907 0.0949 -10.71%
Adjusted Per Share Value based on latest NOSH - 130,714
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.14 0.13 0.07 0.05 0.06 0.08 0.05 99.03%
EPS -0.02 -0.02 -0.02 -0.02 -0.01 -0.03 -0.08 -60.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0059 0.0054 0.0054 0.0056 0.0602 0.006 0.0063 -4.29%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.08 0.19 0.12 0.05 0.05 0.06 0.06 -
P/RPS 4.18 9.50 11.15 7.09 5.34 5.21 8.02 -35.31%
P/EPS -33.33 -76.00 -32.43 -17.86 -29.41 -13.08 -5.17 247.57%
EY -3.00 -1.32 -3.08 -5.60 -3.40 -7.64 -19.33 -71.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 2.30 1.46 0.58 0.06 0.66 0.63 36.18%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 09/08/11 30/05/11 24/02/11 08/12/10 27/08/10 26/05/10 24/02/10 -
Price 0.04 0.12 0.14 0.12 0.05 0.05 0.06 -
P/RPS 2.09 6.00 13.01 17.01 5.34 4.34 8.02 -59.30%
P/EPS -16.67 -48.00 -37.84 -42.86 -29.41 -10.90 -5.17 118.72%
EY -6.00 -2.08 -2.64 -2.33 -3.40 -9.17 -19.33 -54.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.45 1.71 1.40 0.06 0.55 0.63 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment