[ARTRONIQ] QoQ Quarter Result on 31-Mar-2017 [#1]

Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -142.08%
YoY- -118.47%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 12,664 11,475 10,422 12,742 12,883 12,970 15,824 -13.76%
PBT -2,317 -509 -642 -65 -110 183 673 -
Tax 81 -15 0 -12 293 -72 -227 -
NP -2,236 -524 -642 -77 183 111 446 -
-
NP to SH -2,236 -524 -642 -77 183 111 446 -
-
Tax Rate - - - - - 39.34% 33.73% -
Total Cost 14,900 11,999 11,064 12,819 12,700 12,859 15,378 -2.07%
-
Net Worth 31,087 32,937 33,824 34,712 3,480,255 34,411 34,125 -6.01%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 31,087 32,937 33,824 34,712 3,480,255 34,411 34,125 -6.01%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -17.66% -4.57% -6.16% -0.60% 1.42% 0.86% 2.82% -
ROE -7.19% -1.59% -1.90% -0.22% 0.01% 0.32% 1.31% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.42 7.63 6.93 8.47 8.57 8.62 10.52 -13.76%
EPS -1.49 -0.35 -0.43 -0.05 0.12 0.07 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2067 0.219 0.2249 0.2308 23.14 0.2288 0.2269 -6.01%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.10 2.81 2.55 3.12 3.16 3.18 3.88 -13.86%
EPS -0.55 -0.13 -0.16 -0.02 0.04 0.03 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 0.0807 0.0829 0.0851 8.5309 0.0844 0.0837 -6.05%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.275 0.28 0.27 0.285 0.145 0.14 0.145 -
P/RPS 3.27 3.67 3.90 3.36 1.69 1.62 1.38 77.45%
P/EPS -18.50 -80.37 -63.25 -556.68 119.17 189.69 48.90 -
EY -5.41 -1.24 -1.58 -0.18 0.84 0.53 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.28 1.20 1.23 0.01 0.61 0.64 62.63%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 04/08/17 19/05/17 27/02/17 29/11/16 08/08/16 -
Price 0.285 0.235 0.34 0.55 0.205 0.135 0.15 -
P/RPS 3.38 3.08 4.91 6.49 2.39 1.57 1.43 77.16%
P/EPS -19.17 -67.45 -79.65 -1,074.29 168.48 182.92 50.58 -
EY -5.22 -1.48 -1.26 -0.09 0.59 0.55 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.07 1.51 2.38 0.01 0.59 0.66 63.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment