[ARTRONIQ] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
04-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -733.77%
YoY- -243.95%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 30,837 20,169 14,331 10,422 15,824 11,344 12,676 15.95%
PBT -747 -590 2,071 -642 673 409 -24 77.26%
Tax -40 -193 -1,434 0 -227 -131 27 -
NP -787 -783 637 -642 446 278 3 -
-
NP to SH -787 -783 1,936 -642 446 278 3 -
-
Tax Rate - - 69.24% - 33.73% 32.03% - -
Total Cost 31,624 20,952 13,694 11,064 15,378 11,066 12,673 16.44%
-
Net Worth 35,433 29,842 3,098,240 33,824 34,125 32,336 31,057 2.21%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 35,433 29,842 3,098,240 33,824 34,125 32,336 31,057 2.21%
NOSH 262,666 186,400 150,400 150,400 150,400 150,400 150,400 9.72%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -2.55% -3.88% 4.44% -6.16% 2.82% 2.45% 0.02% -
ROE -2.22% -2.62% 0.06% -1.90% 1.31% 0.86% 0.01% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.74 10.82 9.53 6.93 10.52 7.54 8.43 5.66%
EPS -0.30 -0.42 1.29 -0.43 0.30 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1349 0.1601 20.60 0.2249 0.2269 0.215 0.2065 -6.84%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.56 4.94 3.51 2.55 3.88 2.78 3.11 15.94%
EPS -0.19 -0.19 0.47 -0.16 0.11 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0869 0.0732 7.5945 0.0829 0.0837 0.0793 0.0761 2.23%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.165 0.115 0.20 0.27 0.145 0.135 0.185 -
P/RPS 1.41 1.06 2.10 3.90 1.38 1.79 2.20 -7.13%
P/EPS -55.07 -27.38 15.54 -63.25 48.90 73.04 9,274.67 -
EY -1.82 -3.65 6.44 -1.58 2.05 1.37 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.72 0.01 1.20 0.64 0.63 0.90 5.19%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 29/08/18 04/08/17 08/08/16 20/08/15 15/08/14 -
Price 0.165 0.115 0.195 0.34 0.15 0.11 0.17 -
P/RPS 1.41 1.06 2.05 4.91 1.43 1.46 2.02 -5.81%
P/EPS -55.07 -27.38 15.15 -79.65 50.58 59.51 8,522.67 -
EY -1.82 -3.65 6.60 -1.26 1.98 1.68 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.72 0.01 1.51 0.66 0.51 0.82 6.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment