[MTRONIC] QoQ Quarter Result on 30-Sep-2020 [#1]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 127.79%
YoY- 1635.29%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 10,626 8,363 4,980 5,502 2,712 5,019 4,728 71.66%
PBT -22,234 -581 430 3,386 -10,918 -3,265 -1,737 448.04%
Tax -241 -306 -20 -21 -1,475 -20 -20 426.40%
NP -22,475 -887 410 3,365 -12,393 -3,285 -1,757 447.80%
-
NP to SH -22,546 -887 413 3,393 -12,210 -3,283 -1,755 449.37%
-
Tax Rate - - 4.65% 0.62% - - - -
Total Cost 33,101 9,250 4,570 2,137 15,105 8,304 6,485 196.74%
-
Net Worth 93,087 93,087 87,956 66,120 57,855 66,120 74,385 16.14%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 93,087 93,087 87,956 66,120 57,855 66,120 74,385 16.14%
NOSH 2,079,778 1,668,095 1,286,515 1,245,765 1,245,765 1,245,765 1,245,765 40.77%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -211.51% -10.61% 8.23% 61.16% -456.97% -65.45% -37.16% -
ROE -24.22% -0.95% 0.47% 5.13% -21.10% -4.97% -2.36% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.80 0.63 0.40 0.67 0.33 0.61 0.57 25.38%
EPS -1.69 -0.07 0.03 0.41 -1.50 -0.40 -0.21 302.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.08 0.07 0.08 0.09 -15.43%
Adjusted Per Share Value based on latest NOSH - 1,245,765
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.69 0.55 0.33 0.36 0.18 0.33 0.31 70.55%
EPS -1.47 -0.06 0.03 0.22 -0.80 -0.21 -0.11 464.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.0608 0.0574 0.0432 0.0378 0.0432 0.0486 16.11%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.07 0.06 0.10 0.085 0.045 0.025 0.045 -
P/RPS 8.76 9.54 25.23 12.77 13.71 4.12 7.87 7.41%
P/EPS -4.13 -89.95 304.24 20.71 -3.05 -6.29 -21.19 -66.41%
EY -24.22 -1.11 0.33 4.83 -32.83 -15.89 -4.72 197.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.86 1.43 1.06 0.64 0.31 0.50 58.80%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 31/05/21 25/02/21 30/11/20 28/08/20 29/06/20 28/02/20 -
Price 0.035 0.055 0.085 0.11 0.065 0.045 0.035 -
P/RPS 4.38 8.75 21.45 16.52 19.81 7.41 6.12 -20.00%
P/EPS -2.06 -82.46 258.60 26.80 -4.40 -11.33 -16.48 -75.03%
EY -48.44 -1.21 0.39 3.73 -22.73 -8.83 -6.07 299.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.79 1.21 1.38 0.93 0.56 0.39 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment