[MTRONIC] QoQ Quarter Result on 31-Dec-2007 [#4]

Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -697.01%
YoY- -150.2%
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 17,632 16,623 9,105 13,192 12,526 10,986 17,055 2.23%
PBT -384 -988 -2,060 -1,798 211 334 2,520 -
Tax -8 87 8 239 -115 -64 -914 -95.71%
NP -392 -901 -2,052 -1,559 96 270 1,606 -
-
NP to SH -379 -715 -2,089 -1,397 234 415 1,735 -
-
Tax Rate - - - - 54.50% 19.16% 36.27% -
Total Cost 18,024 17,524 11,157 14,751 12,430 10,716 15,449 10.79%
-
Net Worth 78,705 80,599 78,559 80,951 75,640 76,455 63,313 15.56%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 78,705 80,599 78,559 80,951 75,640 76,455 63,313 15.56%
NOSH 631,666 650,000 633,030 635,909 585,000 319,230 284,426 69.97%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -2.22% -5.42% -22.54% -11.82% 0.77% 2.46% 9.42% -
ROE -0.48% -0.89% -2.66% -1.73% 0.31% 0.54% 2.74% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.79 2.56 1.44 2.07 2.14 3.44 6.00 -39.89%
EPS -0.06 -0.11 -0.33 -0.23 0.04 0.13 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1246 0.124 0.1241 0.1273 0.1293 0.2395 0.2226 -32.00%
Adjusted Per Share Value based on latest NOSH - 635,909
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.15 1.09 0.59 0.86 0.82 0.72 1.11 2.38%
EPS -0.02 -0.05 -0.14 -0.09 0.02 0.03 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0514 0.0526 0.0513 0.0529 0.0494 0.0499 0.0414 15.47%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.05 0.06 0.10 0.16 0.16 0.42 0.35 -
P/RPS 1.79 2.35 6.95 7.71 7.47 12.20 5.84 -54.44%
P/EPS -83.33 -54.55 -30.30 -72.83 400.00 323.08 57.38 -
EY -1.20 -1.83 -3.30 -1.37 0.25 0.31 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.81 1.26 1.24 1.75 1.57 -59.71%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 28/05/08 29/02/08 28/11/07 29/08/07 29/05/07 -
Price 0.04 0.06 0.09 0.10 0.17 0.16 0.35 -
P/RPS 1.43 2.35 6.26 4.82 7.94 4.65 5.84 -60.76%
P/EPS -66.67 -54.55 -27.27 -45.52 425.00 123.08 57.38 -
EY -1.50 -1.83 -3.67 -2.20 0.24 0.81 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.48 0.73 0.79 1.31 0.67 1.57 -65.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment