[MTRONIC] QoQ Quarter Result on 31-Dec-2017 [#2]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 82.5%
YoY- 100.65%
Quarter Report
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,215 8,150 4,271 7,213 6,237 7,749 10,045 -43.92%
PBT -1,614 -2,260 -3,393 94 108 200 125 -
Tax -23 1,008 -17 -24 -71 -48 -27 -10.12%
NP -1,637 -1,252 -3,410 70 37 152 98 -
-
NP to SH -1,609 -1,064 -3,408 73 40 155 102 -
-
Tax Rate - - - 25.53% 65.74% 24.00% 21.60% -
Total Cost 5,852 9,402 7,681 7,143 6,200 7,597 9,947 -29.76%
-
Net Worth 60,486 67,391 60,486 67,240 67,240 67,240 40,799 29.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 60,486 67,391 60,486 67,240 67,240 67,240 40,799 29.98%
NOSH 962,737 962,737 962,737 949,437 949,437 949,437 510,000 52.68%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -38.84% -15.36% -79.84% 0.97% 0.59% 1.96% 0.98% -
ROE -2.66% -1.58% -5.63% 0.11% 0.06% 0.23% 0.25% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.49 0.85 0.49 0.86 0.74 0.92 1.97 -60.41%
EPS -0.19 -0.13 -0.39 0.01 0.01 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.08 0.08 0.08 0.08 -8.50%
Adjusted Per Share Value based on latest NOSH - 949,437
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.28 0.53 0.28 0.47 0.41 0.51 0.66 -43.51%
EPS -0.11 -0.07 -0.22 0.00 0.00 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.044 0.0395 0.0439 0.0439 0.0439 0.0266 30.12%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.04 0.04 0.055 0.05 0.06 0.055 0.07 -
P/RPS 8.20 4.73 11.13 5.83 8.09 5.97 0.00 -
P/EPS -21.48 -36.19 -13.95 575.69 1,260.76 298.24 0.00 -
EY -4.66 -2.76 -7.17 0.17 0.08 0.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.79 0.63 0.75 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.03 0.04 0.04 0.055 0.045 0.045 0.075 -
P/RPS 6.15 4.73 8.09 6.41 6.06 4.88 0.00 -
P/EPS -16.11 -36.19 -10.14 633.26 945.57 244.02 0.00 -
EY -6.21 -2.76 -9.86 0.16 0.11 0.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.57 0.69 0.56 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment