[SSB8] QoQ Quarter Result on 30-Sep-2022 [#1]

Announcement Date
11-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 15.76%
YoY- -134.39%
Quarter Report
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 30,636 67,297 59,347 0 0 0 0 -
PBT 16,453 16,134 -443 -668 -793 -49 2,146 290.26%
Tax -3,862 -3,337 -3,290 0 0 0 0 -
NP 12,591 12,797 -3,733 -668 -793 -49 2,146 226.35%
-
NP to SH 12,591 12,797 -3,733 -668 -793 -49 2,146 226.35%
-
Tax Rate 23.47% 20.68% - - - - 0.00% -
Total Cost 18,045 54,500 63,080 668 793 49 -2,146 -
-
Net Worth 159,081 123,691 123,691 -7,103 -6,439 -5,630 5,601 836.62%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 206 - - - - - -
Div Payout % - 1.61% - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 159,081 123,691 123,691 -7,103 -6,439 -5,630 5,601 836.62%
NOSH 2,272,589 2,272,589 2,272,589 288,750 288,750 288,750 288,750 297.16%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 41.10% 19.02% -6.29% 0.00% 0.00% 0.00% 0.00% -
ROE 7.91% 10.35% -3.02% 0.00% 0.00% 0.00% 38.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.35 3.26 2.88 0.00 0.00 0.00 0.00 -
EPS 0.55 0.62 -0.18 -0.23 -0.27 -0.02 0.74 -17.99%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.06 -0.0246 -0.0223 -0.0195 0.0194 135.80%
Adjusted Per Share Value based on latest NOSH - 288,750
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.35 2.96 2.61 0.00 0.00 0.00 0.00 -
EPS 0.55 0.56 -0.16 -0.03 -0.03 0.00 0.09 235.36%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0544 0.0544 -0.0031 -0.0028 -0.0025 0.0025 827.73%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.20 0.22 0.19 0.015 0.015 0.015 0.015 -
P/RPS 14.84 6.74 6.60 0.00 0.00 0.00 0.00 -
P/EPS 36.10 35.44 -104.93 -6.48 -5.46 -88.39 2.02 587.16%
EY 2.77 2.82 -0.95 -15.42 -18.31 -1.13 49.55 -85.45%
DY 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 3.67 3.17 0.00 0.00 0.00 0.77 140.41%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 23/05/23 01/03/23 11/11/22 29/08/22 30/05/22 23/02/22 -
Price 0.195 0.225 0.235 0.205 0.015 0.015 0.015 -
P/RPS 14.47 6.89 8.16 0.00 0.00 0.00 0.00 -
P/EPS 35.20 36.25 -129.78 -88.61 -5.46 -88.39 2.02 575.66%
EY 2.84 2.76 -0.77 -1.13 -18.31 -1.13 49.55 -85.21%
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 3.75 3.92 0.00 0.00 0.00 0.77 136.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment