[OCNCASH] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
16-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -110.62%
YoY- -106.83%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 13,603 14,048 14,250 10,863 15,219 15,465 15,473 -8.25%
PBT 502 1,257 842 200 1,095 1,167 1,699 -55.73%
Tax -375 -320 -380 -277 -370 -357 -496 -17.05%
NP 127 937 462 -77 725 810 1,203 -77.75%
-
NP to SH 127 937 462 -77 725 810 1,203 -77.75%
-
Tax Rate 74.70% 25.46% 45.13% 138.50% 33.79% 30.59% 29.19% -
Total Cost 13,476 13,111 13,788 10,940 14,494 14,655 14,270 -3.75%
-
Net Worth 39,264 41,205 39,754 46,328 39,787 39,757 39,899 -1.06%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 39,264 41,205 39,754 46,328 39,787 39,757 39,899 -1.06%
NOSH 211,666 223,095 220,000 256,666 219,696 224,999 222,777 -3.36%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.93% 6.67% 3.24% -0.71% 4.76% 5.24% 7.77% -
ROE 0.32% 2.27% 1.16% -0.17% 1.82% 2.04% 3.02% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.43 6.30 6.48 4.23 6.93 6.87 6.95 -5.06%
EPS 0.06 0.42 0.21 -0.03 0.33 0.36 0.54 -76.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.1847 0.1807 0.1805 0.1811 0.1767 0.1791 2.37%
Adjusted Per Share Value based on latest NOSH - 256,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.22 5.39 5.46 4.17 5.84 5.93 5.93 -8.17%
EPS 0.05 0.36 0.18 -0.03 0.28 0.31 0.46 -77.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1506 0.158 0.1524 0.1776 0.1526 0.1524 0.153 -1.05%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.10 0.10 0.07 0.08 0.09 0.10 0.08 -
P/RPS 1.56 1.59 1.08 1.89 1.30 1.45 1.15 22.61%
P/EPS 166.67 23.81 33.33 -266.67 27.27 27.78 14.81 404.42%
EY 0.60 4.20 3.00 -0.38 3.67 3.60 6.75 -80.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.39 0.44 0.50 0.57 0.45 12.96%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 25/02/11 16/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.10 0.105 0.105 0.08 0.11 0.08 0.14 -
P/RPS 1.56 1.67 1.62 1.89 1.59 1.16 2.02 -15.86%
P/EPS 166.67 25.00 50.00 -266.67 33.33 22.22 25.93 246.88%
EY 0.60 4.00 2.00 -0.38 3.00 4.50 3.86 -71.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.58 0.44 0.61 0.45 0.78 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment