[NCT] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 40.65%
YoY- 76.61%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 9,718 9,693 8,563 18,641 19,318 14,238 14,006 -21.57%
PBT 62 1,086 1,408 2,742 2,573 1,887 1,904 -89.73%
Tax 65 -288 -149 -264 -416 -278 -248 -
NP 127 798 1,259 2,478 2,157 1,609 1,656 -81.86%
-
NP to SH 24 666 1,168 2,197 1,562 1,416 1,205 -92.59%
-
Tax Rate -104.84% 26.52% 10.58% 9.63% 16.17% 14.73% 13.03% -
Total Cost 9,591 8,895 7,304 16,163 17,161 12,629 12,350 -15.47%
-
Net Worth 31,512 34,804 35,161 33,327 30,843 31,238 29,424 4.66%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 24 - - - - -
Div Payout % - - 2.08% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 31,512 34,804 35,161 33,327 30,843 31,238 29,424 4.66%
NOSH 120,000 123,333 121,666 124,124 123,968 124,210 122,959 -1.60%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.31% 8.23% 14.70% 13.29% 11.17% 11.30% 11.82% -
ROE 0.08% 1.91% 3.32% 6.59% 5.06% 4.53% 4.10% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.10 7.86 7.04 15.02 15.58 11.46 11.39 -20.27%
EPS 0.02 0.54 0.96 1.77 1.26 1.14 0.98 -92.47%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.2626 0.2822 0.289 0.2685 0.2488 0.2515 0.2393 6.37%
Adjusted Per Share Value based on latest NOSH - 124,124
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.57 0.57 0.51 1.10 1.14 0.84 0.83 -22.10%
EPS 0.00 0.04 0.07 0.13 0.09 0.08 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0206 0.0208 0.0197 0.0182 0.0185 0.0174 4.53%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.20 0.17 0.17 0.23 0.23 0.25 0.26 -
P/RPS 2.47 2.16 2.42 1.53 1.48 2.18 2.28 5.46%
P/EPS 1,000.00 31.48 17.71 12.99 18.25 21.93 26.53 1016.78%
EY 0.10 3.18 5.65 7.70 5.48 4.56 3.77 -91.04%
DY 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.60 0.59 0.86 0.92 0.99 1.09 -21.31%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 28/08/08 22/05/08 27/02/08 29/11/07 28/08/07 24/05/07 -
Price 0.17 0.20 0.19 0.21 0.22 0.23 0.25 -
P/RPS 2.10 2.54 2.70 1.40 1.41 2.01 2.19 -2.75%
P/EPS 850.00 37.04 19.79 11.86 17.46 20.18 25.51 928.88%
EY 0.12 2.70 5.05 8.43 5.73 4.96 3.92 -90.15%
DY 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.66 0.78 0.88 0.91 1.04 -26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment