[ASDION] QoQ Quarter Result on 30-Jun-2024 [#1]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 104.72%
YoY- 167.99%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 5,626 3,652 1,021 1,490 1,654 1,245 981 219.37%
PBT 3,606 82 -4,002 7 -2,949 -278 -105 -
Tax 0 0 0 0 0 0 0 -
NP 3,606 82 -4,002 7 -2,949 -278 -105 -
-
NP to SH 1,817 189 -4,002 7 -2,949 -278 -105 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 2,020 3,570 5,023 1,483 4,603 1,523 1,086 51.07%
-
Net Worth 2,149,690 3,717,813 2,742,397 2,898,141 25,987 28,895 28,381 1676.13%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,149,690 3,717,813 2,742,397 2,898,141 25,987 28,895 28,381 1676.13%
NOSH 255,915 510,688 510,688 473,552 447,297 447,297 427,472 -28.90%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 64.10% 2.25% -391.97% 0.47% -178.30% -22.33% -10.70% -
ROE 0.08% 0.01% -0.15% 0.00% -11.35% -0.96% -0.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.20 0.72 0.20 0.31 0.37 0.28 0.23 348.75%
EPS 0.71 0.04 -0.78 0.00 -0.66 -0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.40 7.28 5.37 6.12 0.0581 0.0646 0.0672 2378.10%
Adjusted Per Share Value based on latest NOSH - 510,688
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.20 1.43 0.40 0.58 0.65 0.49 0.38 221.39%
EPS 0.71 0.07 -1.56 0.00 -1.15 -0.11 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.40 14.5275 10.716 11.3246 0.1015 0.1129 0.1109 1676.13%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.03 0.06 0.085 0.105 0.03 0.03 0.04 -
P/RPS 1.36 8.39 42.52 33.37 8.11 10.78 17.22 -81.50%
P/EPS 4.23 162.12 -10.85 7,103.29 -4.55 -48.27 -160.89 -
EY 23.67 0.62 -9.22 0.01 -21.98 -2.07 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.02 0.02 0.52 0.46 0.60 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 25/08/23 31/05/23 -
Price 0.025 0.035 0.055 0.085 0.06 0.025 0.025 -
P/RPS 1.14 4.89 27.51 27.01 16.23 8.98 10.76 -77.51%
P/EPS 3.52 94.57 -7.02 5,750.28 -9.10 -40.22 -100.56 -
EY 28.40 1.06 -14.25 0.02 -10.99 -2.49 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.01 0.01 1.03 0.39 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment