[VINVEST] QoQ Quarter Result on 31-Mar-2019

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 99.08%
YoY- -127.62%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,808 11,241 12,357 15,017 45,098 22,678 19,597 -60.70%
PBT 572 2,474 -678 -536 -66,449 -9,625 -3,900 -
Tax -336 11 -92 -152 734 1,103 67 -
NP 236 2,485 -770 -688 -65,715 -8,522 -3,833 -
-
NP to SH 91 2,111 -703 -554 -60,282 -6,977 -3,878 -
-
Tax Rate 58.74% -0.44% - - - - - -
Total Cost 4,572 8,756 13,127 15,705 110,813 31,200 23,430 -66.25%
-
Net Worth 453,162 453,162 453,162 453,162 453,162 438,917 475,820 -3.19%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 453,162 453,162 453,162 453,162 453,162 438,917 475,820 -3.19%
NOSH 5,664,535 5,664,535 5,664,535 5,664,535 5,664,535 5,664,535 3,398,721 40.44%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.91% 22.11% -6.23% -4.58% -145.72% -37.58% -19.56% -
ROE 0.02% 0.47% -0.16% -0.12% -13.30% -1.59% -0.82% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.08 0.20 0.22 0.27 0.80 0.47 0.58 -73.20%
EPS 0.00 0.04 -0.01 -0.01 -1.06 -0.14 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.09 0.14 -31.06%
Adjusted Per Share Value based on latest NOSH - 5,664,535
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.50 1.16 1.28 1.55 4.65 2.34 2.02 -60.47%
EPS 0.01 0.22 -0.07 -0.06 -6.22 -0.72 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4676 0.4676 0.4676 0.4676 0.4676 0.4529 0.491 -3.19%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.015 0.015 0.02 0.02 0.02 0.025 0.055 -
P/RPS 17.67 7.56 9.17 7.54 2.51 5.38 9.54 50.65%
P/EPS 933.71 40.25 -161.15 -204.50 -1.88 -17.47 -48.20 -
EY 0.11 2.48 -0.62 -0.49 -53.21 -5.72 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.25 0.25 0.25 0.28 0.39 -38.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 29/04/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.02 0.015 0.015 0.02 0.02 0.02 0.025 -
P/RPS 23.56 7.56 6.88 7.54 2.51 4.30 4.34 207.93%
P/EPS 1,244.95 40.25 -120.86 -204.50 -1.88 -13.98 -21.91 -
EY 0.08 2.48 -0.83 -0.49 -53.21 -7.15 -4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.19 0.25 0.25 0.22 0.18 24.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment