[VINVEST] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -157.85%
YoY- -208.55%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 25,041 28,914 31,830 20,766 17,390 9,481 12,464 59.01%
PBT -85,940 6,762 7,646 2,063 2,590 -2,193 4,292 -
Tax 1,161 -4,804 -951 -112 -320 0 -578 -
NP -84,779 1,958 6,695 1,951 2,270 -2,193 3,714 -
-
NP to SH -72,646 557 2,405 -711 1,229 -1,655 2,322 -
-
Tax Rate - 71.04% 12.44% 5.43% 12.36% - 13.47% -
Total Cost 109,820 26,956 25,135 18,815 15,120 11,674 8,750 437.58%
-
Net Worth 571,769 649,297 649,297 649,297 622,248 588,444 580,130 -0.96%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 571,769 649,297 649,297 649,297 622,248 588,444 580,130 -0.96%
NOSH 969,100 969,100 969,100 969,100 969,100 919,444 906,455 4.54%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -338.56% 6.77% 21.03% 9.40% 13.05% -23.13% 29.80% -
ROE -12.71% 0.09% 0.37% -0.11% 0.20% -0.28% 0.40% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.58 2.98 3.28 2.14 1.87 1.03 1.38 51.58%
EPS -7.50 0.06 0.25 -0.07 0.13 -0.18 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.67 0.67 0.67 0.67 0.64 0.64 -5.26%
Adjusted Per Share Value based on latest NOSH - 969,100
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.58 2.98 3.28 2.14 1.79 0.98 1.29 58.53%
EPS -7.50 0.06 0.25 -0.07 0.13 -0.17 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.67 0.67 0.67 0.6421 0.6072 0.5986 -0.95%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.19 0.195 0.17 0.235 0.46 0.40 0.57 -
P/RPS 7.35 6.54 5.18 10.97 24.57 38.79 41.45 -68.33%
P/EPS -2.53 339.27 68.50 -320.31 347.61 -222.22 222.51 -
EY -39.45 0.29 1.46 -0.31 0.29 -0.45 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.25 0.35 0.69 0.63 0.89 -49.34%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 01/03/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.23 0.175 0.19 0.15 0.535 0.405 0.40 -
P/RPS 8.90 5.87 5.78 7.00 28.57 39.28 29.09 -54.49%
P/EPS -3.07 304.47 76.56 -204.45 404.29 -225.00 156.15 -
EY -32.59 0.33 1.31 -0.49 0.25 -0.44 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.26 0.28 0.22 0.80 0.63 0.63 -27.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment