[CAROTEC] QoQ Quarter Result on 31-Mar-2005 [#3]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 733.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 14,191 12,271 15,431 15,005 13,967 0 0 -
PBT 3,403 3,340 3,726 2,059 411 0 0 -
Tax -318 -465 -546 0 -164 0 0 -
NP 3,085 2,875 3,180 2,059 247 0 0 -
-
NP to SH 3,085 2,875 3,180 2,059 247 0 0 -
-
Tax Rate 9.34% 13.92% 14.65% 0.00% 39.90% - - -
Total Cost 11,106 9,396 12,251 12,946 13,720 0 0 -
-
Net Worth 69,983 66,608 63,037 30,988 28,816 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 69,983 66,608 63,037 30,988 28,816 0 0 -
NOSH 285,648 284,653 281,415 207,979 205,833 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 21.74% 23.43% 20.61% 13.72% 1.77% 0.00% 0.00% -
ROE 4.41% 4.32% 5.04% 6.64% 0.86% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.97 4.31 5.48 7.21 6.79 0.00 0.00 -
EPS 1.08 1.01 1.13 0.99 0.12 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.234 0.224 0.149 0.14 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 207,979
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 1.56 1.35 1.69 1.65 1.53 0.00 0.00 -
EPS 0.34 0.32 0.35 0.23 0.03 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0768 0.0731 0.0692 0.034 0.0316 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 - - - - -
Price 0.44 0.62 0.39 0.00 0.00 0.00 0.00 -
P/RPS 8.86 14.38 7.11 0.00 0.00 0.00 0.00 -
P/EPS 40.74 61.39 34.51 0.00 0.00 0.00 0.00 -
EY 2.45 1.63 2.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.65 1.74 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 24/11/05 29/08/05 27/05/05 13/04/05 - - -
Price 0.62 0.65 0.38 0.38 0.00 0.00 0.00 -
P/RPS 12.48 15.08 6.93 5.27 0.00 0.00 0.00 -
P/EPS 57.41 64.36 33.63 38.38 0.00 0.00 0.00 -
EY 1.74 1.55 2.97 2.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 2.78 1.70 2.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment