[ALRICH] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 474.04%
YoY- 1252.31%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,395 2,694 2,794 3,203 2,894 3,041 1,792 21.31%
PBT 279 -2,083 243 1,271 -120 -170 341 -12.51%
Tax -114 211 -158 -392 -115 -16 -286 -45.80%
NP 165 -1,872 85 879 -235 -186 55 107.86%
-
NP to SH 165 -1,872 85 879 -235 -186 55 107.86%
-
Tax Rate 40.86% - 65.02% 30.84% - - 83.87% -
Total Cost 2,230 4,566 2,709 2,324 3,129 3,227 1,737 18.10%
-
Net Worth 22,603 22,491 24,162 24,162 24,384 23,512 23,618 -2.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 22,603 22,491 24,162 24,162 24,384 23,512 23,618 -2.88%
NOSH 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.89% -69.49% 3.04% 27.44% -8.12% -6.12% 3.07% -
ROE 0.73% -8.32% 0.35% 3.64% -0.96% -0.79% 0.23% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.22 0.24 0.25 0.29 0.26 0.29 0.17 18.73%
EPS 0.01 -0.17 0.01 0.08 -0.02 -0.02 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0202 0.0217 0.0217 0.0219 0.0221 0.0222 -5.78%
Adjusted Per Share Value based on latest NOSH - 1,113,459
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.22 0.24 0.25 0.29 0.26 0.27 0.16 23.62%
EPS 0.01 -0.17 0.01 0.08 -0.02 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0202 0.0217 0.0217 0.0219 0.0211 0.0212 -2.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.03 0.04 0.03 0.025 0.025 0.03 0.025 -
P/RPS 13.95 16.53 11.96 8.69 9.62 10.50 14.84 -4.03%
P/EPS 202.45 -23.79 392.99 31.67 -118.45 -171.60 483.59 -44.00%
EY 0.49 -4.20 0.25 3.16 -0.84 -0.58 0.21 75.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.98 1.38 1.15 1.14 1.36 1.13 19.68%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 23/11/23 24/08/23 31/05/23 22/02/23 22/11/22 -
Price 0.03 0.03 0.04 0.03 0.025 0.03 0.035 -
P/RPS 13.95 12.40 15.94 10.43 9.62 10.50 20.78 -23.31%
P/EPS 202.45 -17.84 523.98 38.00 -118.45 -171.60 677.02 -55.24%
EY 0.49 -5.60 0.19 2.63 -0.84 -0.58 0.15 120.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.49 1.84 1.38 1.14 1.36 1.58 -4.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment