[YGL] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -144.77%
YoY- -125.42%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,945 478 1,952 3,084 2,935 3,366 3,077 -26.32%
PBT -578 -3,634 -888 -127 429 -72 100 -
Tax -7 -3 41 -30 -34 -116 -13 -33.78%
NP -585 -3,637 -847 -157 395 -188 87 -
-
NP to SH -549 -3,565 -785 -167 373 -223 85 -
-
Tax Rate - - - - 7.93% - 13.00% -
Total Cost 2,530 4,115 2,799 3,241 2,540 3,554 2,990 -10.53%
-
Net Worth 15,892 17,433 20,642 20,429 21,189 21,002 20,825 -16.47%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 15,892 17,433 20,642 20,429 21,189 21,002 20,825 -16.47%
NOSH 144,473 145,282 145,370 139,166 143,461 72,222 70,833 60.76%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -30.08% -760.88% -43.39% -5.09% 13.46% -5.59% 2.83% -
ROE -3.45% -20.45% -3.80% -0.82% 1.76% -1.06% 0.41% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.35 0.33 1.34 2.22 2.05 4.66 4.34 -54.05%
EPS -0.38 -2.45 -0.54 -0.12 0.26 -0.16 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.142 0.1468 0.1477 0.2908 0.294 -48.04%
Adjusted Per Share Value based on latest NOSH - 139,166
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.71 0.18 0.72 1.13 1.08 1.23 1.13 -26.62%
EPS -0.20 -1.31 -0.29 -0.06 0.14 -0.08 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0639 0.0757 0.0749 0.0777 0.077 0.0764 -16.48%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.07 0.12 0.10 0.14 0.14 0.60 0.65 -
P/RPS 5.20 36.47 7.45 6.32 6.84 12.87 14.96 -50.53%
P/EPS -18.42 -4.89 -18.52 -116.67 53.85 -194.32 541.67 -
EY -5.43 -20.45 -5.40 -0.86 1.86 -0.51 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.00 0.70 0.95 0.95 2.06 2.21 -56.19%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 26/11/08 28/08/08 30/05/08 29/02/08 27/11/07 -
Price 0.09 0.08 0.12 0.13 0.15 0.17 0.59 -
P/RPS 6.69 24.32 8.94 5.87 7.33 3.65 13.58 -37.59%
P/EPS -23.68 -3.26 -22.22 -108.33 57.69 -55.06 491.67 -
EY -4.22 -30.67 -4.50 -0.92 1.73 -1.82 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.67 0.85 0.89 1.02 0.58 2.01 -44.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment