[YGL] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -4.56%
YoY- 69.79%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 2,129 2,488 2,429 2,131 2,224 2,026 1,945 6.20%
PBT 303 250 165 -1,069 -1,021 -111 -578 -
Tax -12 -3 -6 -8 3 -8 -7 43.19%
NP 291 247 159 -1,077 -1,018 -119 -585 -
-
NP to SH 295 220 191 -1,077 -1,030 -103 -549 -
-
Tax Rate 3.96% 1.20% 3.64% - - - - -
Total Cost 1,838 2,241 2,270 3,208 3,242 2,145 2,530 -19.17%
-
Net Worth 16,503 15,619 15,614 14,091 15,000 16,391 15,892 2.54%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 16,503 15,619 15,614 14,091 15,000 16,391 15,892 2.54%
NOSH 163,888 157,142 159,166 146,027 145,070 147,142 144,473 8.76%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 13.67% 9.93% 6.55% -50.54% -45.77% -5.87% -30.08% -
ROE 1.79% 1.41% 1.22% -7.64% -6.87% -0.63% -3.45% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.30 1.58 1.53 1.46 1.53 1.38 1.35 -2.48%
EPS 0.18 0.14 0.12 -0.74 -0.71 -0.07 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1007 0.0994 0.0981 0.0965 0.1034 0.1114 0.11 -5.71%
Adjusted Per Share Value based on latest NOSH - 146,027
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.78 0.91 0.89 0.78 0.81 0.74 0.71 6.46%
EPS 0.11 0.08 0.07 -0.39 -0.38 -0.04 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0571 0.057 0.0515 0.0548 0.0599 0.0581 2.50%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.16 0.18 0.17 0.12 0.10 0.09 0.07 -
P/RPS 12.32 11.37 11.14 8.22 6.52 6.54 5.20 77.62%
P/EPS 88.89 128.57 141.67 -16.27 -14.08 -128.57 -18.42 -
EY 1.13 0.78 0.71 -6.15 -7.10 -0.78 -5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.81 1.73 1.24 0.97 0.81 0.64 83.33%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 26/08/10 27/05/10 25/02/10 25/11/09 24/08/09 26/05/09 -
Price 0.17 0.16 0.16 0.12 0.17 0.12 0.09 -
P/RPS 13.09 10.11 10.48 8.22 11.09 8.72 6.69 56.37%
P/EPS 94.44 114.29 133.33 -16.27 -23.94 -171.43 -23.68 -
EY 1.06 0.88 0.75 -6.15 -4.18 -0.58 -4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.61 1.63 1.24 1.64 1.08 0.82 61.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment